Company logo

SUI - Sun Communities, Inc.

NYSE -> Real Estate -> REIT—Residential
Southfield, United States
Type: Equity

SUI price evolution
SUI
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $104.2 $132.5 $42.7
Short term investments
Net receivables $334.4 $417.4 $359.6 $56.2
Inventory $174.8 $182.3 $191 $205.6
Total current assets $591 $572.4 $683.1 $304.5
Long term investments
Property, plant & equipment $14766.2 $14464.7 $14729.1 $14443.6
Goodwill & intangible assets $1085.9 $1093.1 $1102.5
Total noncurrent assets
Total investments $56.2
Total assets $17085.1 $17011.1 $17113.3 $16940.7
Current liabilities
Accounts payable $390.9 $119.7 $370.4 $313.7
Deferred revenue
Short long term debt
Total current liabilities $676.2 $689.8 $651.7 $431.9
Long term debt $7339.9 $7866.9 $7886 $7777.3
Total noncurrent liabilities
Total debt $7852.8 $7872 $7777.3
Total liabilities $9366.3 $9781.6 $9914.9 $9597
Shareholders' equity
Retained earnings -$2433.3 -$2604.1 -$2540.6 -$2397.5
Other shareholder equity $297.2 $6 $266.4 $273.1
Total shareholder equity $6884.3 $7023.6 $7173
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $42.7 $90.4 $78.2 $98.29
Short term investments
Net receivables $56.2 $246.2 $469.59 $221.65
Inventory $205.6 $202.7 $51.05 $46.64
Total current assets $304.5 $293.1 $235.72 $398.69
Long term investments $183.8
Property, plant & equipment $14443.6 $13971 $11425.46 $9715.79
Goodwill & intangible assets $1102.5 $1420.4 $495.35 $734.44
Total noncurrent assets
Total investments $56.2 $127.3 $186.9 $124.73
Total assets $16940.7 $17084.2 $13494.08 $11206.59
Current liabilities
Accounts payable $313.7 $396.3 $98.37 $86.99
Deferred revenue
Short long term debt
Total current liabilities $431.9 $507.6 $465.08 $250.61
Long term debt $7777.3 $7197.2 $5675.99 $4687.16
Total noncurrent liabilities
Total debt $7777.3 $7197.2 $5671.83 $4687.16
Total liabilities $9597 $9071.5 $6474.6 $5314.88
Shareholders' equity
Retained earnings -$2397.5 -$1731.2 -$1555.99 -$1566.64
Other shareholder equity $273.1 $193 $3.05 $3.18
Total shareholder equity $7173 $7809.8 $6623.9 $5525.28
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $864 $726.7
Cost of revenue $462.8
Gross Profit $401.2 $333.8
Operating activities
Research & development
Selling, general & administrative $65.3
Total operating expenses $252.2 $255.5
Operating income $149
Income from continuing operations
EBIT $143.5
Income tax expense $1.6 -$7.7
Interest expense $89.8 -$80
Net income
Net income $52.1 -$80.9
Income (for common shares) $52.1
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3224.6 $2969.7 $2272.61 $1398.35
Cost of revenue $1519.1 $1109.27 $535.47
Gross Profit $1536.3 $1450.6 $1163.33 $862.87
Operating activities
Research & development
Selling, general & administrative $256.8 $181.21 $111.29
Total operating expenses $930.2 $903.8 $707.56 $585
Operating income $546.8 $455.78 $277.88
Income from continuing operations
EBIT $477.9 $540.11 $259.91
Income tax expense -$8.4 $6.1 $1.33 -$0.78
Interest expense -$333.6 $229.8 $158.63 $129.07
Net income
Net income -$213.3 $242 $380.15 $131.61
Income (for common shares) $242 $380.15 $131.61
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $52.1 -$27.4 -$436.1
Operating activities
Depreciation $642
Business acquisitions & disposals -$2 $6.5 $3.2
Stock-based compensation $42.9
Total cash flows from operations $311.3 $242.5 $117.6
Investing activities
Capital expenditures -$189 -$136.8 -$201.2
Investments -$2.8 $0.9 $93.5
Total cash flows from investing -$165.6 -$192.8 -$127.1 -$101.7
Financing activities
Dividends paid -$368 -$123 -$121.4 -$121.2
Sale and purchase of stock -$0.3 -$0.3 -$0.3
Net borrowings -$22 $107.9 $87.9
Total cash flows from financing -$538.9 -$146.7 -$25.4 -$36
Effect of exchange rate $0.6 -$0.1 -$0.2 $0.8
Change in cash and equivalents $39.1 -$28.3 $89.8 -$19.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$213.3 $242 $380.15 $131.61
Operating activities
Depreciation $642 $579.1 $511.74 $371.88
Business acquisitions & disposals $19 $20 $16.87
Stock-based compensation $42.9 $37.6 $27.99 $23.05
Total cash flows from operations $790.5 $734.9 $753.57 $548.95
Investing activities
Capital expenditures -$984.1 -$2991 -$2159.18 -$2416.53
Investments $34.8 -$91.6 -$309.7 -$69.99
Total cash flows from investing -$919.5 -$3062.6 -$2338.25 -$2486.52
Financing activities
Dividends paid -$476.4 -$434.2 -$390.81 -$313.14
Sale and purchase of stock -$0.6 $1209.6 $1057.48 $1850.61
Net borrowings $574.2 $1617 $926.7 $479.59
Total cash flows from financing $80.3 $2348.6 $1570.39 $2000.84
Effect of exchange rate $1 -$8.7 -$0.16 $0.19
Change in cash and equivalents -$47.7 $12.2 -$14.44 $63.46
Fundamentals
Market cap $15.19B
Enterprise value N/A
Shares outstanding 127.40M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.34
Net debt/EBITDA N/A
Current ratio 0.87
Quick ratio 0.62