Company logo

SU - Suncor Energy Inc.

NYSE -> Energy -> Oil & Gas Integrated
Calgary, Canada
Type: Equity

SU price evolution
SU
(in millions $) 7 Aug 2024 30 Jul 2024 22 Mar 2024 9 Nov 2023
Current assets
Cash $3113.26 $1709.51 $3189.32
Short term investments
Net receivables $9725.34 $7416 $6639.31 $10088.6
Inventory $7252.04 $5530 $5304.53 $6800.92
Total current assets $20090.65 $15320 $13653.35 $20078.85
Long term investments $98444.17 $73887.68 $91900.29
Property, plant & equipment $88794.89 $69452 $66887.48 $82143.47
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $118534.82 $90388 $87541.03 $111979.13
Current liabilities
Accounts payable $7990 $9121 $7734 $7731
Deferred revenue
Short long term debt $620.29 $832.51 $3661.43
Total current liabilities $13791.99 $10517 $9488.83 $16153.83
Long term debt $19792.96 $15093 $14400.83 $16569.54
Total noncurrent liabilities
Total debt
Total liabilities $60176.21 $45887 $44749.85 $57201.96
Shareholders' equity
Retained earnings $22182 $21350 $19775.56 $20001
Other shareholder equity $991 $1043 $1032 $1048
Total shareholder equity $58358.61 $42791.18 $54777.18
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $1717 $1782 $2205 $1885
Short term investments
Net receivables $6715 $6312 $4539 $3731
Inventory $5365 $5058 $4110 $3617
Total current assets $13809 $14536 $10977 $9386
Long term investments $73887.68 $67729.49 $391 $323
Property, plant & equipment $69408 $64649 $67772 $70416
Goodwill & intangible assets
Total noncurrent assets $56159.2
Total investments
Total assets $88539 $84618 $83739 $84616
Current liabilities
Accounts payable $7731 $8167 $6058 $4226
Deferred revenue
Short long term debt $832.51 $3019.13 $231 $1413
Total current liabilities $9597 $12869 $10399 $10549
Long term debt $14565 $12495 $13989 $13812
Total noncurrent liabilities $28598.41
Total debt $17053.33
Total liabilities $45260 $45251 $47125 $48859
Shareholders' equity
Retained earnings $20001 $15565 $11538 $9145
Other shareholder equity $1048 $974 $814 $877
Total shareholder equity $42791.18 $38045.53 $36614 $35757
(in millions $) 7 Aug 2024 30 Jul 2024 22 Mar 2024 9 Nov 2023
Revenue
Total revenue $18377.96 $12889 -$2103.68 $18242.89
Cost of revenue $8244.77 -$2293.41 $7819.88
Gross Profit $10133.19 $7727 $189.73 $10423.01
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $15182.08 $5439 -$2020.89 $14757.18
Operating income $3195.88 -$82.79 $3485.7
Income from continuing operations
EBIT $3195.88 -$82.79 $3485.7
Income tax expense $806.51 $615 $7.29 $773.73
Interest expense -$87
Net income
Net income $2056.28 $1568 $1021.59 $2024.8
Income (for common shares) $2056.28 $1021.59 $2024.8
(in millions $) 31 Jan 2024 7 Mar 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $49092 $56377.78 $39132 $24662
Cost of revenue $20077.63 $15280 $10555
Gross Profit $30877 $36300.15 $23852 $14107
Operating activities
Research & development
Selling, general & administrative $11425 $9981
Total operating expenses $22199 $42614.82 $33060 $30301
Operating income $13762.96 $6072 -$5639
Income from continuing operations
EBIT $13762.96 $6072 -$5639
Income tax expense $2294 $3130.27 $1451 -$1778
Interest expense -$274 -$902 -$982
Net income
Net income $8295 $8772.3 $4119 -$4319
Income (for common shares) $8772.3 $4119 -$4319
(in millions $) 7 Aug 2024 30 Jul 2024 22 Mar 2024 9 Nov 2023
Net income $2056.28 $1021.59 $2024.8
Operating activities
Depreciation $2208.4 $19.23 $2287.08
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $5021.35 $1679.57 $5486.9
Investing activities
Capital expenditures -$2684.44 -$154.76 -$2068.08
Investments
Total cash flows from investing -$2344.78 -$3123 -$2300.14 -$2159.88
Financing activities
Dividends paid -$1400
Sale and purchase of stock
Net borrowings $17299.99 $13523.83 $17041.64
Total cash flows from financing -$2812.95 -$2891 -$196.91 -$3574.88
Effect of exchange rate $43
Change in cash and equivalents $3113.26 $645 $1709.51 $3189.32
(in millions $) 31 Jan 2024 7 Mar 2023 30 Dec 2021 30 Dec 2020
Net income $8772.3 $4119 -$4319
Operating activities
Depreciation $8491.07 $6154 $7583
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $15153.65 $11764 $2675
Investing activities
Capital expenditures -$4819.6 -$4555 -$3926
Investments -$28 -$113
Total cash flows from investing -$6511 -$4628.24 -$3977 -$4524
Financing activities
Dividends paid -$2749 -$1550 -$1670
Sale and purchase of stock
Net borrowings $13181.17 -$3609 $3744
Total cash flows from financing -$5990 -$10851.1 -$7464 $1786
Effect of exchange rate -$94 -$3 -$12
Change in cash and equivalents -$251 -$357.78 $320 -$75
Fundamentals
Market cap $41.74B
Enterprise value N/A
Shares outstanding 1.26B
Revenue $47.41B
EBITDA N/A
EBIT N/A
Net Income $6.67B
Revenue Q/Q 12.71%
Revenue Y/Y -5.06%
P/E ratio 6.26
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.88
P/B ratio 0.73
Book/Share 45.63
Cash/Share 2.48
EPS $5.31
ROA 6.53%
ROE N/A
Debt/Equity 1.06
Net debt/EBITDA N/A
Current ratio 1.46
Quick ratio 0.93