Eliminated class B shares in Nov 2022
Company logo

STZ-B - Constellation Brands, Inc.

NYSE -> Consumer Defensive -> Beverages—Wineries & Distilleries
Victor, United States
Type: Equity

STZ-B price evolution
STZ-B
(in millions $) 30 Aug 2022 30 May 2022 27 Feb 2022 29 Nov 2021
Current assets
Cash $165.1 $101.8 $199.4 $361.3
Short term investments
Net receivables $978.9 $879.9 $1119.2 $917.8
Inventory $1651 $1656.4 $1573.2 $1518.9
Total current assets $3530.2 $3302.2 $3329.7 $3376.6
Long term investments $925.2 $2706.3 $2880.1 $3049.3
Property, plant & equipment $6234 $6163.3 $6538.5 $5519.3
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $24280.9 $25841.1 $25855.8 $25527.3
Current liabilities
Accounts payable $959.1 $874.6 $899.2 $945.4
Deferred revenue
Short long term debt $567.4 $599
Total current liabilities $2511.9 $2365.8 $2698.8 $2248.6
Long term debt $10268.2 $10265.7 $9474.6 $10071
Total noncurrent liabilities
Total debt
Total liabilities $14570 $14282.6 $13808 $13980.9
Shareholders' equity
Retained earnings $13448.4 $14746.2 $14505.4 $14251.6
Other shareholder equity -$355.4 -$166.3 -$412.7 -$623.1
Total shareholder equity $9389 $11231.4 $11731.9 $11238.3
(in millions $) 27 Feb 2022 27 Feb 2021 28 Feb 2020 27 Feb 2019
Current assets
Cash $199.4 $460.6 $81.4 $93.6
Short term investments
Net receivables $1119.2 $1088.5 $1215.2 $1267.9
Inventory $1573.2 $1291.1 $1373.6 $2130.4
Total current assets $3329.7 $3044.5 $3484.1 $3684
Long term investments $2880.1 $4606.5 $4211 $6700.3
Property, plant & equipment $6538.5 $6299.5 $5814.4 $5267.3
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $25855.8 $27104.8 $27323.2 $29231.5
Current liabilities
Accounts payable $899.2 $460 $557.6 $616.7
Deferred revenue
Short long term debt $599 $24.6 $724 $1065.2
Total current liabilities $2698.8 $1269.1 $2311.8 $3163.8
Long term debt $9474.6 $10402.2 $11197.2 $11759.8
Total noncurrent liabilities
Total debt
Total liabilities $13808 $13175.7 $14848.9 $16394.3
Shareholders' equity
Retained earnings $14505.4 $15117.8 $13695.3 $14276.2
Other shareholder equity -$412.7 -$335.5 -$266.3 -$353.9
Total shareholder equity $11731.9 $13598.9 $12131.8 $12551
(in millions $) 30 Aug 2022 30 May 2022 27 Feb 2022 29 Nov 2021
Revenue
Total revenue $2655.1 $2363.2 $2102.5 $2320.6
Cost of revenue $1328.3 $1107.4 $968.8 $1094.8
Gross Profit $1326.8 $1255.8 $1133.7 $1225.8
Operating activities
Research & development
Selling, general & administrative $480.8 $444.3 $440.4 $406.4
Total operating expenses $1809.9 $1552.4 $1421.8 $1482.5
Operating income $845.2 $810.8 $680.7 $838.1
Income from continuing operations
EBIT $845.2 $810.8 $680.7 $838.1
Income tax expense $132.4 $125.4 $92.3 $99.3
Interest expense -$94.3 -$88.5 -$85.9 -$88
Net income
Net income -$1151.2 $389.5 $395.4 $470.8
Income (for common shares) -$1151.2 $389.5 $395.4 $470.8
(in millions $) 27 Feb 2022 27 Feb 2021 28 Feb 2020 27 Feb 2019
Revenue
Total revenue $8820.7 $8614.9 $8343.5 $8116
Cost of revenue $4109.7 $4040.6 $4058 $4012.6
Gross Profit $4711 $4574.3 $4285.5 $4103.4
Operating activities
Research & development
Selling, general & administrative $1701 $1620.1 $1587.6 $1482.1
Total operating expenses $5810.7 $5655.7 $5626.9 $5484.6
Operating income $3010 $2959.2 $2716.6 $2631.4
Income from continuing operations
EBIT $3010 $2959.2 $2716.6 $2631.4
Income tax expense $309.4 $511.1 -$966.6 $685.9
Interest expense -$356.4 -$385.7 -$428.7 -$367.1
Net income
Net income -$40.4 $1998 -$11.8 $3435.9
Income (for common shares) -$40.4 $1998 -$11.8 $3435.9
(in millions $) 30 Aug 2022 30 May 2022 27 Feb 2022 29 Nov 2021
Net income -$1151.2 $389.5 $395.4 $470.8
Operating activities
Depreciation $90.8 $92.7 $93.8 $86.3
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $896.1 $758.2 $261.3 $918.2
Investing activities
Capital expenditures -$238.4 -$196.6 -$428.1 -$245.3
Investments -$21 $66.4
Total cash flows from investing -$259.2 -$226.8 -$361.6 -$297.1
Financing activities
Dividends paid -$146 -$149.3 -$142.5 -$141.2
Sale and purchase of stock
Net borrowings -$30.1 $563.1 $78.2 -$255.7
Total cash flows from financing -$571.4 -$627.2 -$61.6 -$361.5
Effect of exchange rate -$2.2 -$1.8 -$1.7
Change in cash and equivalents $63.3 -$97.6 -$161.9 $257.9
(in millions $) 27 Feb 2022 27 Feb 2021 28 Feb 2020 27 Feb 2019
Net income -$40.4 $1998 -$11.8 $3435.9
Operating activities
Depreciation $342.4 $299 $324.6 $330.2
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2705.4 $2806.5 $2551.1 $2246.3
Investing activities
Capital expenditures -$1026.8 -$864.6 -$726.5 -$886.3
Investments $37.8 -$222.4 -$46.7 -$3971.3
Total cash flows from investing -$1035.8 -$87.9 -$531 -$4831.8
Financing activities
Dividends paid -$573 -$575 -$569.2 -$557.7
Sale and purchase of stock
Net borrowings -$46.7 -$1765.5 -$1456.6 $3640.3
Total cash flows from financing -$1929.5 -$2346.6 -$2031.4 $2593.3
Effect of exchange rate -$1.3 $7.2 -$0.9 -$4.5
Change in cash and equivalents -$261.2 $379.2 -$12.2 $3.3
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $9.44B
EBITDA $3.54B
EBIT $3.17B
Net Income $104.50M
Revenue Q/Q 11.98%
Revenue Y/Y 7.43%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 0.41%
ROE 0.96%
Debt/Equity 1.18
Net debt/EBITDA 4.07
Current ratio 1.41
Quick ratio 0.75