Company logo

STZ - Constellation Brands, Inc.

NYSE -> Consumer Defensive -> Beverages—Wineries & Distilleries
Victor, United States
Type: Equity

STZ price evolution
STZ
(in millions $) 31 Jan 2025 1 Oct 2024 30 Jun 2024 31 Mar 2024
Current assets
Cash $73.8 $152.4
Short term investments
Net receivables $871.3 $893.9 $832.8
Inventory $2098.6 $2127 $2078.3
Total current assets $3646.8 $3828.4 $3729.5
Long term investments $170.6
Property, plant & equipment $7898.8 $8298 $8055.2
Goodwill & intangible assets $10716.9 $10712
Total noncurrent assets $22231.7 $21962.2
Total investments $170.6
Total assets $23079.1 $26060.1 $25691.7
Current liabilities
Accounts payable $1099.4 $1139.3 $1107.1
Deferred revenue
Short long term debt $1199.4 $1198.2
Total current liabilities $2913.8 $3122.2 $3141.7
Long term debt $10683.6 $10682.9 $10681.1
Total noncurrent liabilities $12366 $12485.4
Total debt $11882.3 $11879.3
Total liabilities $15208.3 $15488.2 $15627.1
Shareholders' equity
Retained earnings $12727.2 $14109.5 $13417.2
Other shareholder equity -$427.2 $367.8 $376.8
Total shareholder equity $10251.8 $9743.1
(in millions $) 31 Jan 2025 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $152.4 $133.5 $199.4 $460.6
Short term investments
Net receivables $832.8 $901.6 $899 $785.3
Inventory $2078.3 $1898.7 $1573.2 $1291.1
Total current assets $3729.5 $3496.1 $3329.7 $3044.5
Long term investments $170.6 $756.5 $2880.1 $4606.5
Property, plant & equipment $8055.2 $6865.2 $6059.6 $5821.6
Goodwill & intangible assets $10712 $10653.5 $10617.6 $10525.6
Total noncurrent assets $21962.2 $21166.2 $22526.1 $24060.3
Total investments $170.6 $756.5 $2880.1 $4606.5
Total assets $25691.7 $24662.3 $25855.8 $27104.8
Current liabilities
Accounts payable $1107.1 $941.5 $899.2 $460
Deferred revenue
Short long term debt $1198.2 $1174.8 $928.3 $29.2
Total current liabilities $3141.7 $2968.3 $2698.8 $1269.1
Long term debt $10681.1 $11286.5 $9488.2 $10413.1
Total noncurrent liabilities $12485.4 $12960.1 $11109.2 $11906.6
Total debt $11879.3 $12461.3 $10416.5 $10442.3
Total liabilities $15627.1 $15928.4 $13808 $13175.7
Shareholders' equity
Retained earnings $13417.2 $12343.9 $14505.4 $15117.8
Other shareholder equity $376.8 $28.5 -$412.7 -$335.5
Total shareholder equity $9743.1 $8413.6 $11731.9 $13598.9
(in millions $) 30 Jul 2025 31 Jan 2025 1 Oct 2024 30 Jun 2024
Revenue
Total revenue $2918.9 $2661.8
Cost of revenue $1258
Gross Profit $1513.1 $1403.8
Operating activities
Research & development
Selling, general & administrative $462.2
Total operating expenses $461.3 $462.2
Operating income $941.6
Income from continuing operations
EBIT $1007.8
Income tax expense -$152.2 $28
Interest expense -$105.2 $102.8
Net income
Net income -$1199 $877
Income (for common shares) $877
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $9961.8 $9452.6 $8820.7 $8614.9
Cost of revenue $4944.3 $4683.6 $4113.4 $4148.9
Gross Profit $5017.5 $4769 $4707.3 $4466
Operating activities
Research & development
Selling, general & administrative $1847.8 $1926.1 $1711.4 $1665.1
Total operating expenses $1847.8 $1926.1 $2377.3 $1689.1
Operating income $3169.7 $2842.9 $2330 $2776.9
Income from continuing operations
EBIT $2619.4 $749.8 $625.4 $2894.8
Income tax expense $456.6 $422.1 $309.4 $511.1
Interest expense $435.4 $398.7 $356.4 $385.7
Net income
Net income $1727.4 -$71 -$40.4 $1998
Income (for common shares) $1727.4 -$71 -$40.4 $1998
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $877 $392.4 $509.1
Operating activities
Depreciation $140.7 $134.5 $127.7
Business acquisitions & disposals -$13 -$7
Stock-based compensation $17.3 $14.1 $17
Total cash flows from operations $690.5 $433.2 $724.8
Investing activities
Capital expenditures -$362.4 -$357.1 -$322.9
Investments $0.3
Total cash flows from investing -$857.6 -$377.4 -$356 -$329
Financing activities
Dividends paid -$368.6 -$185.3 -$162.7 -$163.5
Sale and purchase of stock -$175.3 $15.5 -$211.9
Net borrowings -$0.4 $177.5 -$10.9
Total cash flows from financing -$1104 -$393 -$2.2 -$400
Effect of exchange rate $1.5 $1.3 -$1.3 -$0.4
Change in cash and equivalents -$87.8 -$78.6 $73.7 -$4.6
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $1727.4 -$71 -$40.4 $1998
Operating activities
Depreciation $519.2 $473.1 $419.2 $377.1
Business acquisitions & disposals -$36.7 $28.8 -$85.5 $757.2
Stock-based compensation $63.6 $68.5 $44.9 $63
Total cash flows from operations $2780 $2756.9 $2705.4 $2806.5
Investing activities
Capital expenditures -$1247.2 -$1028.7 -$1022.7 -$845.7
Investments $0.3 $74.4
Total cash flows from investing -$1285.9 -$999.4 -$1035.8 -$87.9
Financing activities
Dividends paid -$653.8 -$573 -$575
Sale and purchase of stock -$145.2 -$1212.9 $58.9
Net borrowings -$596.9 -$81.3 -$1787.8
Total cash flows from financing -$1474.6 -$1929.5 -$2346.6
Effect of exchange rate -$0.6 -$1.3 $7.2
Change in cash and equivalents $18.9 -$261.2 $379.2
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.60
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A