Company logo

STZ - Constellation Brands, Inc.

NYSE -> Consumer Defensive -> Beverages—Wineries & Distilleries
Victor, United States
Type: Equity

STZ price evolution
STZ
(in millions $) 31 Jan 2025 31 Dec 2023 30 Oct 2023 30 Jun 2023
Current assets
Cash $78.7 $83.3 $192.5
Short term investments
Net receivables $897.3 $933.2 $933.1
Inventory $1988 $1814 $1951.4
Total current assets $3551.4 $3434.3 $3652.6
Long term investments $233.3 $277.1 $291.3
Property, plant & equipment $7713.5 $7580.3 $7190.1
Goodwill & intangible assets $10710.4 $10720.1 $10681.3
Total noncurrent assets $21506 $21495.7 $21106.6
Total investments $233.3 $277.1 $291.3
Total assets $25057.4 $24930 $24759.2
Current liabilities
Accounts payable $1028.8 $978.8 $1003.3
Deferred revenue
Short long term debt $1416.2 $1025.7 $1377.2
Total current liabilities $3379.9 $2857.5 $3190.5
Long term debt $10282.3 $10680.8 $10979.8
Total noncurrent liabilities $11879.1 $12348.5 $12660.5
Total debt $11698.5 $11706.5 $12357
Total liabilities $15259 $15206 $15851
Shareholders' equity
Retained earnings $13187.6 $12842.7 $12316.7
Other shareholder equity $364.4 $434.4 $242.9
Total shareholder equity $9471 $9390.8 $8585
(in millions $) 31 Jan 2025 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $133.5 $199.4 $460.6
Short term investments
Net receivables $901.6 $899 $785.3
Inventory $1898.7 $1573.2 $1291.1
Total current assets $3496.1 $3329.7 $3044.5
Long term investments $756.5 $2880.1 $4606.5
Property, plant & equipment $6865.2 $6059.6 $5821.6
Goodwill & intangible assets $10653.5 $10617.6 $10525.6
Total noncurrent assets $21166.2 $22526.1 $24060.3
Total investments $756.5 $2880.1 $4606.5
Total assets $24662.3 $25855.8 $27104.8
Current liabilities
Accounts payable $941.5 $899.2 $460
Deferred revenue
Short long term debt $1174.8 $928.3 $29.2
Total current liabilities $2968.3 $2698.8 $1269.1
Long term debt $11286.5 $9488.2 $10413.1
Total noncurrent liabilities $12960.1 $11109.2 $11906.6
Total debt $12461.3 $10416.5 $10442.3
Total liabilities $15928.4 $13808 $13175.7
Shareholders' equity
Retained earnings $12343.9 $14505.4 $15117.8
Other shareholder equity $28.5 -$412.7 -$335.5
Total shareholder equity $8413.6 $11731.9 $13598.9
(in millions $) 31 Jan 2025 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $2470.9 $2836.8 $2514.9
Cost of revenue $1200.3 $1386.9 $1257.1
Gross Profit $1270.6 $1449.9 $1257.8
Operating activities
Research & development
Selling, general & administrative $473.7 $471.2 $493.1
Total operating expenses $473.7 $471.2 $493.1
Operating income $796.9 $978.7 $764.7
Income from continuing operations
EBIT $743.3 $947.8 $345.3
Income tax expense $130 $147.2 $91.2
Interest expense $104.2 $110.6 $118.2
Net income
Net income $509.1 $690 $135.9
Income (for common shares) $509.1 $690 $135.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $9452.6 $8820.7 $8614.9 $8343.5
Cost of revenue $4683.6 $4113.4 $4148.9 $4191.6
Gross Profit $4769 $4707.3 $4466 $4151.9
Operating activities
Research & development
Selling, general & administrative $1926.1 $1711.4 $1665.1 $1621.8
Total operating expenses $1926.1 $2377.3 $1689.1 $2071.5
Operating income $2842.9 $2330 $2776.9 $2080.4
Income from continuing operations
EBIT $749.8 $625.4 $2894.8 -$549.7
Income tax expense $422.1 $309.4 $511.1 -$966.6
Interest expense $398.7 $356.4 $385.7 $428.7
Net income
Net income -$71 -$40.4 $1998 -$11.8
Income (for common shares) -$71 -$40.4 $1998 -$11.8
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $509.1 $690 $135.9 $223
Operating activities
Depreciation $127.7 $129.7 $127.3 $128
Business acquisitions & disposals -$7 -$14.8 -$14.9 -$1.3
Stock-based compensation $17 $18 $14.5 $12.4
Total cash flows from operations $724.8 $956.6 $665.4 $476.3
Investing activities
Capital expenditures -$322.9 -$290.2 -$277 -$351.5
Investments
Total cash flows from investing -$329 -$309 -$291.9 -$352.8
Financing activities
Dividends paid -$163.5 -$163.5 -$164.1
Sale and purchase of stock -$211.9 $70.3 -$19.1
Net borrowings -$10.9 -$654.5 -$109
Total cash flows from financing -$400 -$757.7 -$314.7
Effect of exchange rate -$0.4 $0.9 $0.2
Change in cash and equivalents -$4.6 -$109.2 $59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$71 -$40.4 $1998 -$11.8
Operating activities
Depreciation $473.1 $419.2 $377.1 $414.8
Business acquisitions & disposals $28.8 -$85.5 $757.2 $185.3
Stock-based compensation $68.5 $44.9 $63 $60.4
Total cash flows from operations $2756.9 $2705.4 $2806.5 $2551.1
Investing activities
Capital expenditures -$1028.7 -$1022.7 -$845.7 -$718.2
Investments $74.4 $1.5
Total cash flows from investing -$999.4 -$1035.8 -$87.9 -$531
Financing activities
Dividends paid -$573 -$575 -$569.2
Sale and purchase of stock -$1212.9 $58.9 $28.2
Net borrowings -$81.3 -$1787.8 -$1464.8
Total cash flows from financing -$1929.5 -$2346.6 -$2031.4
Effect of exchange rate -$1.3 $7.2 -$0.9
Change in cash and equivalents -$261.2 $379.2 -$12.2
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A