(in millions $) | 30 Jul 2024 | 22 Feb 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $679 | $6083 | $5054 | |
Short term investments | $376 | $1230 | ||
Net receivables | $2395 | $2650 | $1731 | $1837 |
Inventory | $2809 | $2698 | $2698 | $2870 |
Total current assets | $11879 | $11807 | $11807 | $10991 |
Long term investments | $12646 | $11571 | ||
Property, plant & equipment | $10889 | $10554 | $10554 | $9672 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $25883 | $24453 | $24453 | $22562 |
Current liabilities | ||||
Accounts payable | $1577 | $1856 | $1856 | $1555 |
Deferred revenue | ||||
Short long term debt | $217 | $173 | ||
Total current liabilities | $5225 | $3730 | $3730 | $3737 |
Long term debt | $1297 | $2710 | $2710 | $2418 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $8072 | $7724 | $7724 | $7127 |
Shareholders' equity | ||||
Retained earnings | $12502 | $12470 | $12470 | $11395 |
Other shareholder equity | $2243 | $613 | ||
Total shareholder equity | $16729 | $15435 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $6083 | $4518 | $3225 | $3006 |
Short term investments | $376 | $252 | $291 | $714 |
Net receivables | $1731 | $2452 | $1759 | $1834 |
Inventory | $2698 | $2583 | $1972 | $1841 |
Total current assets | $11807 | $9805 | $7828 | $7610 |
Long term investments | $12646 | $10177 | $10 | $35 |
Property, plant & equipment | $10554 | $8201 | $5660 | $4596 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $6844 | |||
Total investments | ||||
Total assets | $24453 | $19982 | $15540 | $14454 |
Current liabilities | ||||
Accounts payable | $1856 | $2122 | $1582 | $1166 |
Deferred revenue | ||||
Short long term debt | $217 | $175 | $143 | $795 |
Total current liabilities | $3730 | $3837 | $2949 | $3053 |
Long term debt | $2710 | $2542 | $2396 | $1826 |
Total noncurrent liabilities | $2895 | |||
Total debt | ||||
Total liabilities | $7724 | $7289 | $6267 | $5948 |
Shareholders' equity | ||||
Retained earnings | $12470 | $8713 | $5223 | $3599 |
Other shareholder equity | $613 | $1919 | $496 | $723 |
Total shareholder equity | $16729 | $12693 | $9209 | $8448 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 22 Feb 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $4282 | |||
Cost of revenue | $2333 | |||
Gross Profit | $1949 | |||
Operating activities | ||||
Research & development | $521 | |||
Selling, general & administrative | $415 | |||
Total operating expenses | $3281 | |||
Operating income | $1001 | |||
Income from continuing operations | ||||
EBIT | $1001 | |||
Income tax expense | -$5 | |||
Interest expense | ||||
Net income | ||||
Net income | $1076 | |||
Income (for common shares) | $1076 |
(in millions $) | 31 Jan 2024 | 23 Feb 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $17286 | $16128 | $12761 | $10219 |
Cost of revenue | $8493 | $7435 | $6430 | |
Gross Profit | $8287 | $7635 | $5326 | $3789 |
Operating activities | ||||
Research & development | $1901 | $1723 | $1548 | |
Selling, general & administrative | $1454 | $1333 | $1121 | |
Total operating expenses | $3676 | $11856 | $10350 | $8876 |
Operating income | $4272 | $2411 | $1343 | |
Income from continuing operations | ||||
EBIT | $4272 | $2411 | $1343 | |
Income tax expense | $541 | $520 | $331 | $159 |
Interest expense | $171 | -$29 | -$54 | |
Net income | ||||
Net income | $4211 | $3960 | $2000 | $1106 |
Income (for common shares) | $3960 | $2000 | $1106 |
(in millions $) | 29 Jul 2024 | 22 Feb 2024 | 31 Jan 2024 | 26 Oct 2023 |
---|---|---|---|---|
Net income | $1076 | $1090 | ||
Operating activities | ||||
Depreciation | $1561 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $5992 | |||
Investing activities | ||||
Capital expenditures | -$4536 | |||
Investments | ||||
Total cash flows from investing | -$2069 | -$5766 | -$6127 | |
Financing activities | ||||
Dividends paid | -$121 | -$223 | ||
Sale and purchase of stock | ||||
Net borrowings | -$3532 | -$3693 | ||
Total cash flows from financing | $164 | -$267 | -$280 | |
Effect of exchange rate | -$5 | $5 | ||
Change in cash and equivalents | -$130 | $6083 | -$36 | $5054 |
(in millions $) | 22 Feb 2024 | 23 Feb 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $4211 | $3960 | $2000 | $1106 |
Operating activities | ||||
Depreciation | $1561 | $1216 | $923 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $5992 | $5202 | $2093 | |
Investing activities | ||||
Capital expenditures | -$4536 | -$3615 | -$1283 | |
Investments | -$576 | |||
Total cash flows from investing | -$5766 | -$4591 | -$2043 | |
Financing activities | ||||
Dividends paid | -$168 | |||
Sale and purchase of stock | ||||
Net borrowings | -$3532 | -$2053 | $678 | |
Total cash flows from financing | -$267 | -$567 | $348 | |
Effect of exchange rate | $1 | |||
Change in cash and equivalents | $1565 | $1002 | $399 |
Market cap | $23.26B |
---|---|
Enterprise value | N/A |
Shares outstanding | 903.23M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 0.75 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 0.46 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 2.27 |
Quick ratio | 1.74 |