(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $16026 | $14688 | ||
Inventory | $21414 | $19289 | ||
Total current assets | $91520 | $95036 | ||
Long term investments | ||||
Property, plant & equipment | $37687 | $36193 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $202128 | $198573 | ||
Current liabilities | ||||
Accounts payable | $33008 | $34696 | ||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $73940 | $73827 | ||
Long term debt | $20001 | $20059 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $120435 | $121860 | ||
Shareholders' equity | ||||
Retained earnings | $80926 | $72450 | ||
Other shareholder equity | $3170 | $4906 | ||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $8981 | $9836 | $13176 | $27239.29 |
Short term investments | ||||
Net receivables | $16026 | $9446 | $6027 | $6435.72 |
Inventory | $21414 | $17360 | $11361 | $9245.78 |
Total current assets | $91520 | $84776 | $74795 | $45752.54 |
Long term investments | ||||
Property, plant & equipment | $37687 | $36205 | $35488 | $31506.92 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $68169.04 | |||
Total investments | ||||
Total assets | $202128 | $186156 | $171766 | $113921.6 |
Current liabilities | ||||
Accounts payable | $33008 | $31726 | $28181 | $23503.96 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $73940 | $66825 | $64857 | $44591.96 |
Long term debt | $20001 | $19469 | $22624 | $19460.22 |
Total noncurrent liabilities | $39788.59 | |||
Total debt | ||||
Total liabilities | $120435 | $114157 | $115859 | $84380.58 |
Shareholders' equity | ||||
Retained earnings | $80926 | $66783 | $52776 | $28351 |
Other shareholder equity | $3170 | $6107 | $3100 | $29518.17 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $85017 | $91176 | ||
Cost of revenue | ||||
Gross Profit | $15199 | $16710 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $7182 | $7394 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $1342 | $1101 | ||
Interest expense | $404 | $261 | ||
Net income | ||||
Net income | $5624 | $7673 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $189544 | $179592 | $149419 | $99009.99 |
Cost of revenue | ||||
Gross Profit | $38144 | $36027 | $30908 | $12238.6 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $15034 | $14103 | $13632 | $9687.09 |
Operating income | $2551.9 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $3793 | $2729 | $1911 | $1521.54 |
Interest expense | $884 | -$524 | -$610 | $1128.59 |
Net income | ||||
Net income | $18596 | $16799 | $14200 | $33.13 |
Income (for common shares) |
(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$8490 | -$15047 | -$5916 | -$10531 |
Financing activities | ||||
Dividends paid | -$4651 | -$4208 | -$4208 | -$3353 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$4268 | -$9200 | -$4497 | -$13167 |
Effect of exchange rate | $425 | -$836 | -$500 | $608 |
Change in cash and equivalents | -$7344 | -$2764 | $2545 | -$3196 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Net income | $27.42 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $10489.74 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$15047 | -$10531 | $8674 | -$9041.31 |
Financing activities | ||||
Dividends paid | -$4208 | -$3353 | -$4204 | |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$9200 | -$13167 | -$1366 | $10380.08 |
Effect of exchange rate | -$836 | $608 | $764 | -$1728.3 |
Change in cash and equivalents | -$2764 | -$3196 | $26736 | $10088.79 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |