Company logo

STLA - Stellantis N.V.

NYSE -> Consumer Cyclical -> Auto Manufacturers
Lijnden, Netherlands
Type: Equity

STLA price evolution
STLA
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Current assets
Cash
Short term investments
Net receivables $16026 $14688 $9446 $8355
Inventory $21414 $19289 $17360 $15722
Total current assets $91520 $95036 $84776 $79499
Long term investments
Property, plant & equipment $37687 $36193 $36205 $37192
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $202128 $198573 $186156 $182226
Current liabilities
Accounts payable $33008 $34696 $31726 $31448
Deferred revenue
Short long term debt
Total current liabilities $73940 $73827 $66825 $67769
Long term debt $20001 $20059 $19469 $20229
Total noncurrent liabilities
Total debt
Total liabilities $120435 $121860 $114157 $117007
Shareholders' equity
Retained earnings $80926 $72450 $66783 $57694
Other shareholder equity $3170 $4906 $6107 $7494
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Current assets
Cash $8981 $9836 $13176 $27239.29
Short term investments
Net receivables $16026 $9446 $6027 $6435.72
Inventory $21414 $17360 $11361 $9245.78
Total current assets $91520 $84776 $74795 $45752.54
Long term investments
Property, plant & equipment $37687 $36205 $35488 $31506.92
Goodwill & intangible assets
Total noncurrent assets $68169.04
Total investments
Total assets $202128 $186156 $171766 $113921.6
Current liabilities
Accounts payable $33008 $31726 $28181 $23503.96
Deferred revenue
Short long term debt
Total current liabilities $73940 $66825 $64857 $44591.96
Long term debt $20001 $19469 $22624 $19460.22
Total noncurrent liabilities $39788.59
Total debt
Total liabilities $120435 $114157 $115859 $84380.58
Shareholders' equity
Retained earnings $80926 $66783 $52776 $28351
Other shareholder equity $3170 $6107 $3100 $29518.17
Total shareholder equity
(in millions $) 30 Jul 2022 31 Jan 2022 30 Jul 2021 30 Jan 2021
Revenue
Total revenue $87999 $76809 $33253.33
Cost of revenue
Gross Profit $18134 $15298 $4852.44
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $6996 $6906 $2722.04
Operating income $2131.29
Income from continuing operations
EBIT
Income tax expense $1985 $182 $251.54
Interest expense -$315 -$450 $287.8
Net income
Net income $7960 $7420 $1646.63
Income (for common shares)
(in millions $) 31 Jan 2022 30 Jan 2021 30 Jan 2020 30 Jan 2019
Revenue
Total revenue $149419 $99009.99 $121169.4 $130396.6
Cost of revenue
Gross Profit $30908 $12238.6 $16825.76 $18188.58
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $13632 $9687.09 $11275.7 $12245.8
Operating income $2551.9 $5550.72 $5942.79
Income from continuing operations
EBIT
Income tax expense $1911 $1521.54 $1479.52 $918.82
Interest expense -$610 $1128.59 $1125.6 $1247.14
Net income
Net income $14200 $33.13 $7416.64 $4261.05
Income (for common shares)
(in millions $) 30 Jul 2022 31 Jan 2022 30 Jul 2021 30 Jan 2021
Net income $6988.42 $27.42
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $6765.51 $10489.74
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$4666 $8674 $16636.05 -$9041.31
Financing activities
Dividends paid -$3260 -$4204 -$5059.38
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$10088 -$1366 -$2170.03 $10380.08
Effect of exchange rate $1637 $764 $359.06 -$1728.3
Change in cash and equivalents -$3274 $26736 $21590.6 $10088.79
(in millions $) 31 Jan 2022 30 Jan 2021 30 Jan 2020 30 Jan 2019
Net income $27.42 $3024 $3932.73
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $10489.74 $11717.44 $11748.59
Investing activities
Capital expenditures
Investments
Total cash flows from investing $8674 -$9041.31 -$3343.2 -$7957.58
Financing activities
Dividends paid -$4204 -$3422.72 -$1.18
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1366 $10380.08 -$6526.24 -$3289.09
Effect of exchange rate $764 -$1728.3 $237.44 $125.19
Change in cash and equivalents $26736 $10088.79 $2871.68 -$222.03
Fundamentals
Market cap $75.15B
Enterprise value N/A
Shares outstanding 3.02B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 191.61%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.24
Quick ratio 0.95