Company logo

STAG - STAG Industrial, Inc.

NYSE -> Real Estate -> REIT—Industrial
Boston, United States
Type: Equity

STAG price evolution
STAG
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $21.87 $12.03 $14.53 $18.17
Short term investments
Net receivables $128.27 $120.81 $112.33 $116.77
Inventory
Total current assets $229.47 $215.28 $202.61 $212.54
Long term investments
Property, plant & equipment $6002.44 $5982.76 $5830.53 $5842.94
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $6283.46 $6276.01 $6106.19 $6115.84
Current liabilities
Accounts payable $83.15 $100.63 $91.99 $94.12
Deferred revenue
Short long term debt
Total current liabilities $183.69 $199.55 $193.29 $195.44
Long term debt $2624.05 $2549.78 $2440.62 $2459.2
Total noncurrent liabilities
Total debt $2657.62 $2583.79 $2475.05 $2493.9
Total liabilities $2837.65 $2780.65 $2662.33 $2685.02
Shareholders' equity
Retained earnings -$948.72 -$923.71 -$907.06 -$892.68
Other shareholder equity $49.21 $75.09 $70.31 $54.85
Total shareholder equity $3374.68 $3419.95 $3366.6 $3352.93
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $21.87 $26.79 $23.2 $20.34
Short term investments
Net receivables $128.27 $115.51 $93.6 $77.8
Inventory
Total current assets $229.47 $213.13 $173.53 $137
Long term investments
Property, plant & equipment $6002.44 $5894.09 $5650.28 $4550.6
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $6283.46 $6184.99 $5833.25 $4692.65
Current liabilities
Accounts payable $83.15 $97.37 $76.47 $69.77
Deferred revenue
Short long term debt
Total current liabilities $183.69 $195.6 $168.63 $144.9
Long term debt $2624.05 $2498.78 $2218.26 $1703.3
Total noncurrent liabilities
Total debt $2657.62 $2533.88 $2251.37 $1731.19
Total liabilities $2837.65 $2800.16 $2439.66 $1921.59
Shareholders' equity
Retained earnings -$948.72 -$876.14 -$792.33 -$742.07
Other shareholder equity $49.21 $70.5 -$11.78 -$40.02
Total shareholder equity $3374.68 $3384.82 $3327.7 $2716.21
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $183.31 $179.28 $171.69 $173.55
Cost of revenue $36.61 $34.43 $32.67 $35.88
Gross Profit $146.7 $144.85 $139.02 $137.67
Operating activities
Research & development
Selling, general & administrative $11.66 $11.1 $12.06 $12.68
Total operating expenses $83.49 $81.63 $80.91 $84.6
Operating income $63.21 $63.22 $58.11 $53.07
Income from continuing operations
EBIT $67.08 $73.79 $74.47 $72.08
Income tax expense
Interest expense $25.35 $23.75 $22.86 $22.61
Net income
Net income $41.73 $50.04 $51.61 $49.47
Income (for common shares) $41.68 $49.99 $51.55 $49.41
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $707.84 $657.35 $562.16 $483.41
Cost of revenue $139.6 $125.7 $107.99 $89.36
Gross Profit $568.24 $531.64 $454.17 $394.05
Operating activities
Research & development
Selling, general & administrative $47.49 $46.96 $48.63 $40.07
Total operating expenses $330.63 $328.14 $290.21 $262.42
Operating income $237.61 $203.5 $163.97 $131.64
Income from continuing operations
EBIT $287.42 $256.34 $255.82 $264.49
Income tax expense
Interest expense $94.58 $78.02 $63.48 $62.34
Net income
Net income $192.84 $178.33 $192.33 $202.15
Income (for common shares) $192.63 $178.09 $188.18 $196.72
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $41.73 $50.04 $51.61 $49.47
Operating activities
Depreciation $71.25 $69.76 $68.49 $68.94
Business acquisitions & disposals $1.85 $0.88 -$0.07 $1.19
Stock-based compensation $2.48 $2.6 $3.31 $3.09
Total cash flows from operations $91.59 $103.28 $109.8 $86.42
Investing activities
Capital expenditures -$87.37 -$195.39 -$31.62 $8.65
Investments
Total cash flows from investing -$87.19 -$207.55 -$35.44 $9.83
Financing activities
Dividends paid -$68.18 -$67.97 -$67.52 -$63.9
Sale and purchase of stock -$0.13 $61.08 $8.61 -$0.89
Net borrowings $73.76 $108.91 -$19.09 -$40.09
Total cash flows from financing $5.45 $101.76 -$78 -$104.87
Effect of exchange rate
Change in cash and equivalents $9.84 -$2.5 -$3.64 -$8.62
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $192.84 $178.33 $192.33 $202.15
Operating activities
Depreciation $278.45 $275.04 $238.7 $214.74
Business acquisitions & disposals $3.85 $1.43 -$3.13 $0.03
Stock-based compensation $11.49 $12.07 $14.96 $11.68
Total cash flows from operations $391.09 $387.93 $336.15 $293.92
Investing activities
Capital expenditures -$305.73 -$401.19 -$1067.16 -$448.13
Investments
Total cash flows from investing -$320.35 -$447.52 -$1220.42 -$554.62
Financing activities
Dividends paid -$267.57 -$266.82 -$245.72 -$224.28
Sale and purchase of stock $68.67 $53.16 $705.65 $437
Net borrowings $123.5 $282.06 $511.77 $58.02
Total cash flows from financing -$75.67 $63.19 $887.12 $269.18
Effect of exchange rate
Change in cash and equivalents -$4.92 $3.59 $2.86 $8.47
Fundamentals
Market cap $6.31B
Enterprise value $8.95B
Shares outstanding 181.69M
Revenue $707.84M
EBITDA $565.87M
EBIT $287.42M
Net Income $192.84M
Revenue Q/Q 7.62%
Revenue Y/Y 7.68%
P/E ratio 32.74
EV/Sales 12.64
EV/EBITDA 15.82
EV/EBIT 31.14
P/S ratio 8.92
P/B ratio 1.90
Book/Share 18.30
Cash/Share 0.12
EPS $1.06
ROA 3.11%
ROE 5.71%
Debt/Equity 0.84
Net debt/EBITDA 4.98
Current ratio 1.25
Quick ratio 1.25