Company logo

ST - Sensata Technologies Holding plc

NYSE -> Technology -> Scientific & Technical Instruments
Attleboro, United States
Type: Equity

ST price evolution
ST
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $508.1 $889.7 $857.31 $1034.13
Short term investments
Net receivables $744.13 $766.84 $772.43 $759.75
Inventory $713.49 $683.65 $660.08 $658.56
Total current assets $2102.4 $2493.16 $2476.63 $2640.2
Long term investments
Property, plant & equipment $886.01 $874.13 $858.76 $848.03
Goodwill & intangible assets $4426.44 $4785.93 $4823.05 $4862.33
Total noncurrent assets $5578.58 $5895.17 $5915.97 $5944.66
Total investments
Total assets $7680.99 $8388.33 $8392.6 $8584.85
Current liabilities
Accounts payable $482.3 $515.1 $523.97 $529.94
Deferred revenue
Short long term debt $2.28 $1.89 $1.81 $198.7
Total current liabilities $823.72 $872.67 $880.9 $1109.47
Long term debt $3396.94 $3795.27 $3794.28 $3793.1
Total noncurrent liabilities $3860.99 $4290.48 $4301.93 $4281.9
Total debt $3399.21 $3797.15 $3796.09 $3991.79
Total liabilities $4684.71 $5163.15 $5182.83 $5391.36
Shareholders' equity
Retained earnings $2295.6 $2516.22 $2472.28 $2452.86
Other shareholder equity $2996.28 -$4.31 -$4.15 -$13.06
Total shareholder equity $2996.28 $3225.18 $3209.77 $3193.49
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash $508.1 $1225.52 $1708.95 $1861.98
Short term investments
Net receivables $744.13 $742.38 $653.44 $576.6
Inventory $713.49 $644.88 $588.23 $451
Total current assets $2102.4 $2775.04 $3076.99 $2980
Long term investments
Property, plant & equipment $886.01 $883.65 $865.05 $853.8
Goodwill & intangible assets $4426.44 $4910.95 $4448.79 $3802.9
Total noncurrent assets $5578.58 $5981.18 $5536.77 $4864.23
Total investments
Total assets $7680.99 $8756.22 $8613.77 $7844.2
Current liabilities
Accounts payable $482.3 $531.57 $459.09 $393.9
Deferred revenue
Short long term debt $2.28 $256.47 $6.83 $757.21
Total current liabilities $823.72 $1178.97 $836.26 $1495.2
Long term debt $3396.94 $3983.67 $4241.51 $3241.7
Total noncurrent liabilities $3860.99 $4466.44 $4682.77 $3643.56
Total debt $3399.21 $4240.14 $4248.34 $3998.88
Total liabilities $4684.71 $5645.41 $5519.03 $5138.7
Shareholders' equity
Retained earnings $2295.6 $2383.34 $2132.26 $1777.7
Other shareholder equity $2996.28 -$16.26 -$19.56 -$49.5
Total shareholder equity $2996.28 $3110.81 $3094.73 $2705.49
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1001.3 $1062.11 $998.17
Cost of revenue $687.96 $732.11 $670.47
Gross Profit $313.34 $330 $327.7
Operating activities
Research & development $45.45 $44.86 $45.94
Selling, general & administrative $85.66 $91.31 $86.15
Total operating expenses $197.08 $211.99 $178.86
Operating income $116.26 $118.01 $148.84
Income from continuing operations
EBIT $117.58 $107.09 $150.23
Income tax expense $17.87 $19.87 $23.73
Interest expense $36.91 $38.1 $40.09
Net income
Net income $62.8 $49.11 $86.42
Income (for common shares) $62.8 $49.11 $86.42
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $4054.08 $4029.26 $3820.81 $3045.58
Cost of revenue $2712.05 $2542.43 $2119.04
Gross Profit $1261.26 $1317.21 $1278.37 $926.53
Operating activities
Research & development $189.34 $159.07 $131.43
Selling, general & administrative $370.64 $336.99 $294.73
Total operating expenses $703.38 $647.08 $645.13 $588.8
Operating income $670.14 $633.24 $337.74
Income from continuing operations
EBIT $575.52 $593.21 $337.4
Income tax expense $21.75 $86.02 $50.34 $1.35
Interest expense -$150.86 $178.82 $179.29 $171.76
Net income
Net income -$3.91 $310.69 $363.58 $164.29
Income (for common shares) $310.69 $363.58 $164.29
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $62.8 $49.11 $86.42
Operating activities
Depreciation $73.29 $87.17 $71.72
Business acquisitions & disposals $5 $14
Stock-based compensation $6.85 $10.4 $7.21
Total cash flows from operations $138.94 $115.75 $96.89
Investing activities
Capital expenditures -$51.78 -$47.56 -$36.88
Investments -$0.39
Total cash flows from investing -$165 -$51.78 -$42.95 -$22.88
Financing activities
Dividends paid -$71.54 -$18.27 -$18.34 -$16.78
Sale and purchase of stock -$35.81 -$33.84 $2.64
Net borrowings -$0.69 -$197.45 -$251.25
Total cash flows from financing -$1016.56 -$54.76 -$249.62 -$265.39
Effect of exchange rate $7.47
Change in cash and equivalents -$717.41 $32.39 -$176.82 -$191.38
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $310.69 $363.58 $164.29
Operating activities
Depreciation $280.97 $259.09 $255.23
Business acquisitions & disposals -$432.68 -$736.08 -$64.43
Stock-based compensation $31.79 $25.66 $19.13
Total cash flows from operations $460.59 $554.15 $559.77
Investing activities
Capital expenditures -$150.06 -$144.4 -$106.72
Investments -$7.98 -$5.53 -$22.96
Total cash flows from investing -$165 -$590.57 -$882.09 -$182.09
Financing activities
Dividends paid -$71.54 -$51.07
Sale and purchase of stock -$278 -$30.6 -$22.63
Net borrowings -$24.39 $205.52 $741.09
Total cash flows from financing -$1016.56 -$353.46 $174.92 $710.18
Effect of exchange rate $7.47
Change in cash and equivalents -$717.41 -$483.44 -$153.03 $1087.86
Fundamentals
Market cap $5.07B
Enterprise value $7.96B
Shares outstanding 151.36M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 3.36
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.56
Net debt/EBITDA N/A
Current ratio 2.55
Quick ratio 1.69