Company logo

SSD - Simpson Manufacturing Co., Inc.

NYSE -> Basic Materials -> Lumber & Wood Production
Pleasanton, United States
Type: Equity

SSD price evolution
SSD
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $354.85 $369.12 $429.82
Short term investments
Net receivables $360.35 $377.58 $343.41 $283.98
Inventory $583.38 $533.63 $555.75 $551.58
Total current assets $1334.77 $1331.08 $1328.75 $1312.44
Long term investments
Property, plant & equipment $582.92 $543.6 $503.36 $487.4
Goodwill & intangible assets $850.49 $845.29 $867.89
Total noncurrent assets $1442.29 $1393.19 $1392.28
Total investments
Total assets $2897.46 $2773.36 $2721.95 $2704.72
Current liabilities
Accounts payable $110.32 $104.67 $103 $107.52
Deferred revenue
Short long term debt $22.5 $22.5 $22.5
Total current liabilities $377.95 $360.32 $352.44 $361.26
Long term debt $442.89 $448.17 $453.45 $458.79
Total noncurrent liabilities $648.24 $643.84 $663.72
Total debt $539.89 $528 $536.62
Total liabilities $1034.24 $1008.56 $996.28 $1024.98
Shareholders' equity
Retained earnings $1606.37 $1526.19 $1440.16 $1426.55
Other shareholder equity $1863.22 $1764.8 $1725.66 $1679.75
Total shareholder equity $1764.8 $1725.66 $1679.75
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $429.82 $300.74 $301.15 $274.64
Short term investments
Net receivables $283.98 $269.12 $231.02 $165.13
Inventory $551.58 $556.8 $443.76 $283.74
Total current assets $1312.44 $1179.28 $998.84 $753.14
Long term investments $2.47
Property, plant & equipment $487.4 $419.21 $305.31 $300.98
Goodwill & intangible assets $867.89 $858.59 $160.29 $162.64
Total noncurrent assets $1392.28 $1324.72 $485.29 $479.43
Total investments $2.47
Total assets $2704.72 $2512.04 $1484.13 $1232.57
Current liabilities
Accounts payable $107.52 $97.84 $57.22 $48.27
Deferred revenue
Short long term debt $22.5 $22.5
Total current liabilities $361.26 $349.39 $244.6 $194.06
Long term debt $458.79 $554.54 $37.09 $37.2
Total noncurrent liabilities $663.72 $742.03 $55.52 $57.56
Total debt $536.62 $623.92 $37.09 $37.2
Total liabilities $1024.98 $1091.41 $300.13 $251.63
Shareholders' equity
Retained earnings $1426.55 $1118.03 $906.84 $720.44
Other shareholder equity $1679.75 $1420.63 -$17.61 -$10.43
Total shareholder equity $1679.75 $1413.38 $1184 $980.94
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $587.15 $596.98 $530.58
Cost of revenue
Gross Profit $275.06 $278.55 $244.56
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $148.87 $145.01 $146.61
Operating income
Income from continuing operations
EBIT
Income tax expense $32.97 $34.86 $22.99
Interest expense $1.64 $0.5 $2.32
Net income
Net income $93.52 $97.83 $75.43
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2213.8 $2116.09 $1573.22 $1267.94
Cost of revenue $1174.79 $818.19 $691.56
Gross Profit $1043.76 $941.29 $755.03 $576.38
Operating activities
Research & development $68.35 $59.38 $50.81
Selling, general & administrative $397.85 $328.18 $273.55
Total operating expenses $564.25 $482.23 $387.24 $324.02
Operating income $459.07 $367.79 $252.36
Income from continuing operations
EBIT $455.66 $362.21 $251.58
Income tax expense $122.56 $114.07 $92.1 $62.56
Interest expense $1.4 $7.59 $3.66 $2.01
Net income
Net income $353.99 $334 $266.45 $187
Income (for common shares) $334 $266.45 $187
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $97.83 $75.43 $54.8
Operating activities
Depreciation $23.38 $23.05 $24.36
Business acquisitions & disposals -$16.75 -$5.83
Stock-based compensation $5.08 $5.35 $6.07
Total cash flows from operations $111.15 $7.94 $28.84
Investing activities
Capital expenditures -$38.56 -$39.27 -$30.22
Investments -$1 -$0.1 -$0.65
Total cash flows from investing -$202.12 -$56.31 -$39.37 -$36.7
Financing activities
Dividends paid -$34.69 -$11.46 -$11.43 -$11.52
Sale and purchase of stock -$50 -$50
Net borrowings -$6.85 -$5.83 -$79.31
Total cash flows from financing -$111.03 -$68.31 -$24.8 -$140.86
Effect of exchange rate $0.39 -$0.79 -$4.47 $7.53
Change in cash and equivalents -$90.39 -$14.27 -$60.7 -$141.18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $353.99 $334 $266.45 $187
Operating activities
Depreciation $88.91 $72.22 $52.04 $45.75
Business acquisitions & disposals -$14.81 -$805.9 -$0.22 -$2.8
Stock-based compensation $23.86 $14.98 $17.71 $13.51
Total cash flows from operations $427.02 $399.82 $151.29 $207.57
Investing activities
Capital expenditures -$87.08 -$59.84 -$42.9 -$37.06
Investments -$1.36 -$3.18 -$9.83
Total cash flows from investing -$103.25 -$870.24 -$58.8 -$39.85
Financing activities
Dividends paid -$45.2 -$43.9 -$41.62 -$40.4
Sale and purchase of stock -$50 -$78.62 -$24.13 -$76.19
Net borrowings -$96.4 $576.34 -$0.47 -$2.23
Total cash flows from financing -$199.03 $465.53 -$71.62 -$126.78
Effect of exchange rate $4.34 $4.48 $5.64 $3.49
Change in cash and equivalents $129.08 -$0.41 $26.52 $44.43
Fundamentals
Market cap $7.12B
Enterprise value N/A
Shares outstanding 42.16M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 1.22%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.61
Net debt/EBITDA N/A
Current ratio 3.53
Quick ratio 1.99