Company logo

SRT - Startek, Inc.

NYSE -> Technology -> Information Technology Services
Denver, United States
Type: Equity

SRT price evolution
SRT
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Jan 2023
Current assets
Cash $40.84 $39.06 $24.94 $72.4
Short term investments
Net receivables $68.25 $69.04 $74.51 $71.34
Inventory
Total current assets $130.92 $132.34 $319.89 $355.74
Long term investments
Property, plant & equipment $53.41 $65.79 $61.63 $59.4
Goodwill & intangible assets $172.88 $195.11 $197.69 $200.25
Total noncurrent assets $238.56 $272.45 $269.46 $270.31
Total investments
Total assets $369.49 $404.79 $589.35 $626.04
Current liabilities
Accounts payable $8.7 $7.85 $5.78 $2.43
Deferred revenue
Short long term debt $38.03 $32.6 $79.14 $149.22
Total current liabilities $105.63 $103.47 $221.35 $288.46
Long term debt $74.87 $87.31 $94.84 $41.17
Total noncurrent liabilities $93.42 $106.02 $113.09 $86.02
Total debt $112.9 $119.92 $173.97 $217.05
Total liabilities $199.05 $209.49 $334.44 $438.27
Shareholders' equity
Retained earnings -$104.77 -$80.54 -$87.07 -$86.3
Other shareholder equity -$15.99 -$14.94 -$15.55 -$16.06
Total shareholder equity $170.44 $195.3 $187.91 $187.77
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $72.4 $55.4 $50.56 $32.63
Short term investments
Net receivables $71.34 $157.01 $133.34 $149.93
Inventory
Total current assets $355.74 $225.02 $198.44 $194.56
Long term investments $31.69 $0.11 $0.55
Property, plant & equipment $59.4 $97.18 $103.6 $111.2
Goodwill & intangible assets $200.25 $273.49 $283.84 $330.15
Total noncurrent assets $270.31 $417.46 $406.21 $463.52
Total investments $31.69 $0.11 $0.55
Total assets $626.04 $642.48 $604.65 $658.08
Current liabilities
Accounts payable $2.43 $11.92 $20.07 $25.45
Deferred revenue
Short long term debt $149.22 $34.24 $37.01 $64.4
Total current liabilities $288.46 $147.63 $154.19 $172.45
Long term debt $41.17 $204.44 $170.37 $184.49
Total noncurrent liabilities $86.02 $241.53 $203.58 $213.85
Total debt $217.05 $238.68 $207.38 $248.89
Total liabilities $438.27 $389.15 $357.77 $386.3
Shareholders' equity
Retained earnings -$86.3 -$84.04 -$85.54 -$46.15
Other shareholder equity -$16.06 -$10.69 -$7.29 -$6.02
Total shareholder equity $187.77 $195.3 $196.28 $225.04
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Revenue
Total revenue $93.63 $91.2 $92.09 -$113.02
Cost of revenue $81.14 $79.53 $79.13 -$109.92
Gross Profit $12.49 $11.66 $12.96 -$3.1
Operating activities
Research & development
Selling, general & administrative $10.32 $10.8 $10.29 $2.53
Total operating expenses $35.22 $10.36 $10.6 $9.21
Operating income -$22.73 $1.31 $2.36 -$12.31
Income from continuing operations
EBIT -$23.04 $1.65 $2.43 $1.57
Income tax expense -$0.44 $0.1 $0.91 -$1.27
Interest expense $2 $1.58 $2.08 $3.99
Net income
Net income -$24.6 -$0.03 -$0.56 -$1.15
Income (for common shares) -$24.6 -$0.03 -$0.56 -$1.15
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $385.07 $703.63 $640.22 $657.91
Cost of revenue $327.28 $606.03 $550.6 $547.01
Gross Profit $57.8 $97.6 $89.62 $110.9
Operating activities
Research & development
Selling, general & administrative $48.68 $54.64 $62.12 $91.36
Total operating expenses $58.5 $62.87 $99.92 $101.18
Operating income -$0.71 $34.73 -$10.29 $9.72
Income from continuing operations
EBIT $13.64 $32.54 -$17.85 $5.6
Income tax expense $4.09 $11.87 $7.76 $4.79
Interest expense $9.83 $19.17 $13.38 $15.82
Net income
Net income -$0.28 $1.5 -$38.98 -$15.02
Income (for common shares) -$0.28 $1.5 -$38.98 -$15.02
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Net income -$24.6 -$0.03 -$0.56 -$1.15
Operating activities
Depreciation $5.88 $5.3 $5.24 $0.45
Business acquisitions & disposals $0.89 $34.89
Stock-based compensation $0.37 $0.39 $0.38 $0.34
Total cash flows from operations $4.74 $4.4 -$3.91 $3.53
Investing activities
Capital expenditures -$3.05 -$5.11 -$2.52 -$1.03
Investments $45.68
Total cash flows from investing -$2.2 $29.73 -$6.04 $44.48
Financing activities
Dividends paid
Sale and purchase of stock $0.05 -$0.15 $0.02 -$0.16
Net borrowings -$0.78 -$52.24 -$45.29 $5.03
Total cash flows from financing -$0.75 -$52.55 -$45.41 $5.17
Effect of exchange rate $0.01 -$0.88 -$0.27 $0.64
Change in cash and equivalents $1.78 -$18.42 -$55.36 $53.17
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$0.28 $1.5 -$38.98 -$15.02
Operating activities
Depreciation $22.59 $28.14 $28.2 $29.72
Business acquisitions & disposals
Stock-based compensation $1.55 $1.42 $0.83 $1.52
Total cash flows from operations $24.85 $29.13 $66.05 $26.56
Investing activities
Capital expenditures -$12.03 -$17.57 -$17.41 -$15.56
Investments $45.68 -$24.9 $0.4 $1.31
Total cash flows from investing $33.48 -$45.47 -$17.02 -$14.26
Financing activities
Dividends paid
Sale and purchase of stock -$1.45 -$0.4 $9.03 $6.71
Net borrowings $4.35 $22.48 -$40.23 -$10.66
Total cash flows from financing $3.21 $22.07 -$31.21 -$3.95
Effect of exchange rate -$1.79 -$0.9 $0.11 -$0.29
Change in cash and equivalents $61.54 $5.74 $17.83 $8.35
Fundamentals
Market cap $177.68M
Enterprise value $249.74M
Shares outstanding 40.20M
Revenue $163.90M
EBITDA -$511.00K
EBIT -$17.39M
Net Income -$26.34M
Revenue Q/Q -42.61%
Revenue Y/Y -75.79%
P/E ratio -6.75
EV/Sales 1.52
EV/EBITDA -488.73
EV/EBIT -14.37
P/S ratio 1.08
P/B ratio 0.95
Book/Share 4.64
Cash/Share 1.02
EPS -$0.66
ROA -5.29%
ROE -14.21%
Debt/Equity 2.33
Net debt/EBITDA -309.61
Current ratio 1.24
Quick ratio 1.24