Company logo

SQ - Block, Inc.

NYSE -> Technology -> Software—Infrastructure
San Francisco, United States
Type: Equity

SQ price evolution
SQ
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $7799.09 $5753.44 $4996.47
Short term investments $3635.52 $3379.74 $4072.02
Net receivables $3973.83 $3964.21 $3714.81 $3226.29
Inventory $118.15 $104.73 $119.41 $110.1
Total current assets $20774.91 $22291.28 $20538.3 $18857.28
Long term investments $251.13
Property, plant & equipment $549.51 $528.64 $533.57 $540.76
Goodwill & intangible assets $13451.44 $13394.95 $13681.24
Total noncurrent assets $15255.32 $15074.53 $15212.61
Total investments $3635.52 $3379.74 $4323.15
Total assets $36355.43 $37546.6 $35612.83 $34069.89
Current liabilities
Accounts payable $94.15 $8059.59 $8137.15 $6803.81
Deferred revenue
Short long term debt $1462.01 $1407.62 $753.03
Total current liabilities $10039.96 $12230.69 $12501.2 $9921.63
Long term debt $5931.09 $5582.77 $3669.21 $5264.76
Total noncurrent liabilities $6022.91 $4144.43 $5455.43
Total debt $7044.77 $5076.83 $6017.8
Total liabilities $16434.52 $18253.6 $16645.63 $15377.06
Shareholders' equity
Retained earnings $422.6 $138.84 -$56.42 -$528.43
Other shareholder equity -$189.91 -$532.37 -$660.2 -$378.31
Total shareholder equity $19302 $18970.8 $18695.26
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $4996.47 $4544.2 $4443.67 $3158.06
Short term investments $4072.02 $3427.05 $1387.22 $1157.78
Net receivables $3226.29 $4726.56 $1171.61 $1024.89
Inventory $110.1 $97.7 $77.06 $61.13
Total current assets $18857.28 $15623.41 $10520.93 $7761.63
Long term investments $251.13 $573.43 $1526.43 $463.95
Property, plant & equipment $540.76 $702.47 $731.55 $690.41
Goodwill & intangible assets $13681.24 $13980.8 $776.33 $454.31
Total noncurrent assets $15212.61 $15740.93 $3404.84 $2107.92
Total investments $4323.15 $4000.48 $2913.65 $1621.73
Total assets $34069.89 $31364.34 $13925.76 $9869.55
Current liabilities
Accounts payable $6803.81 $95.85 $4234.23 $3248.41
Deferred revenue
Short long term debt $753.03 $938.44 $561.56 $516.84
Total current liabilities $9921.63 $8434.52 $5435.1 $4126.1
Long term debt $5264.76 $4109.83 $4954.23 $2976.59
Total noncurrent liabilities $5455.43 $5678.47 $5177.07 $3061.88
Total debt $6017.8 $6282.75 $5515.78 $3493.43
Total liabilities $15377.06 $14141.46 $10612.17 $7187.98
Shareholders' equity
Retained earnings -$528.43 -$568.71 -$27.96 -$297.22
Other shareholder equity -$378.31 -$523.09 -$16.43 $23.33
Total shareholder equity $18695.26 $17222.88 $3272.86 $2681.57
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $5975.8 $6155.56 $5957.13 $5773.04
Cost of revenue $3922.08 $3862.66 $3747.29
Gross Profit $2249.68 $2233.48 $2094.47 $2025.75
Operating activities
Research & development $713.16 $720.57 $685.42
Selling, general & administrative $981.13 $915.14 $1252.2
Total operating expenses $1734.61 $1926.92 $1844.73 $2156.4
Operating income $306.56 $249.74 -$130.65
Income from continuing operations
EBIT $254.3 $507.5 $107.58
Income tax expense $43.01 $59.03 $35.49 -$51.79
Interest expense -$10.86 -$18.7
Net income
Net income $283.75 $195.27 $472 $178.07
Income (for common shares) $195.27 $472 $178.07
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $21915.62 $17531.59 $17661.2 $9497.58
Cost of revenue $14410.74 $11539.69 $13241.38 $6764.17
Gross Profit $7504.89 $5991.89 $4419.82 $2733.41
Operating activities
Research & development $2720.82 $2135.61 $1399.08 $881.83
Selling, general & administrative $4228.2 $3744.8 $2600.51 $1688.87
Total operating expenses $7783.73 $6616.42 $4258.71 $2752.22
Operating income -$278.84 -$624.53 $161.11 -$18.82
Income from continuing operations
EBIT -$45.47 -$516.83 $198.04 $272.91
Income tax expense -$8.02 -$12.31 -$1.36 $2.86
Interest expense -$47.22 $36.23 $33.12 $56.94
Net income
Net income $9.77 -$540.75 $166.28 $213.1
Income (for common shares) $9.77 -$540.75 $166.28 $213.1
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $195.27 $472 $178.07
Operating activities
Depreciation $113.87 $112.15 $135.46
Business acquisitions & disposals -$4.97
Stock-based compensation $320.62 $311.17 $331.58
Total cash flows from operations $519.39 $489.39 -$797.92
Investing activities
Capital expenditures -$38.36 -$32 -$51.69
Investments -$136.62 $1074.38 $334.9
Total cash flows from investing $973.11 -$174.97 $1042.39 $278.23
Financing activities
Dividends paid
Sale and purchase of stock -$323.25 -$232.15 -$96.8
Net borrowings $1954.97 -$630 $672.65
Total cash flows from financing $1245.09 $1140.94 $32.41 $800.44
Effect of exchange rate $13.6 $1.98 -$41.76 $57.61
Change in cash and equivalents $3925.35 $1487.34 $1522.44 $338.36
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $9.77 -$540.75 $166.28 $213.1
Operating activities
Depreciation $552.76 $470.33 $217.89 $154.47
Business acquisitions & disposals -$4.97 $539.45 -$163.97 -$79.22
Stock-based compensation $1276.1 $1071.28 $608.04 $397.8
Total cash flows from operations $100.96 $175.9 $847.83 $381.6
Investing activities
Capital expenditures -$151.15 -$170.81 -$134.32 -$138.4
Investments $839.32 $857.06 -$1012.59 -$389.01
Total cash flows from investing $683.2 $1225.7 -$1310.88 -$606.64
Financing activities
Dividends paid
Sale and purchase of stock -$26.38 $81.77 $126.72 $232.09
Net borrowings -$209.02 -$323.14 $2005.27 $2580.64
Total cash flows from financing -$240.14 $97.58 $2652.03 $2315.2
Effect of exchange rate $29.16 -$38.36 -$7.07 $12.99
Change in cash and equivalents $573.18 $1460.82 $2181.92 $2103.16
Fundamentals
Market cap $57.14B
Enterprise value N/A
Shares outstanding 616.39M
Revenue $23.86B
EBITDA N/A
EBIT N/A
Net Income $1.13B
Revenue Q/Q 6.38%
Revenue Y/Y 14.75%
P/E ratio 50.61
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.39
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.83
ROA 3.15%
ROE N/A
Debt/Equity 0.82
Net debt/EBITDA N/A
Current ratio 2.07
Quick ratio 2.06