Company logo

SPXC - SPX Technologies, Inc.

NYSE -> Industrials -> Specialty Industrial Machinery
Charlotte, United States
Type: Equity

SPXC price evolution
SPXC
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $99.4 $100.9 $87.1 $204.8
Short term investments
Net receivables $279.8 $304.7 $281.5 $274.9
Inventory $276.7 $291.5 $299.6 $265.7
Total current assets $709.6 $768.6 $739 $819.8
Long term investments
Property, plant & equipment $140.5 $135.1 $134.7 $110.3
Goodwill & intangible assets $1385.6 $1362.8 $1385.5 $854.2
Total noncurrent assets $1730.1 $1704.4 $1762.6 $1201.6
Total investments
Total assets $2439.7 $2473 $2501.6 $2021.4
Current liabilities
Accounts payable $118.7 $131.7 $131 $120
Deferred revenue $73.5 $66.8 $71 $65.8
Short long term debt $35.2 $144.1 $142.5 $72.4
Total current liabilities $401.2 $493.7 $489.6 $393.9
Long term debt $523.1 $529.8 $533.1 $241.5
Total noncurrent liabilities $843.9 $832.4 $839.4 $501.4
Total debt $558.3 $673.9 $675.6 $313.9
Total liabilities $1245.1 $1326.1 $1329 $895.3
Shareholders' equity
Retained earnings $38.3 $6.8 $27.2 -$8.8
Other shareholder equity $261.1 $250.7 $262.5 $259.3
Total shareholder equity $1194.6 $1146.9 $1172.6 $1126.1
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $99.4 $147.8 $388.2 $68.3
Short term investments
Net receivables $279.8 $294.3 $223.4 $271.8
Inventory $276.7 $244 $189.8 $162
Total current assets $709.6 $721.1 $903.4 $682.6
Long term investments
Property, plant & equipment $140.5 $156.2 $113.3 $189.7
Goodwill & intangible assets $1385.6 $856.9 $872.8 $804.9
Total noncurrent assets $1730.1 $1209.8 $1725.2 $1615.1
Total investments
Total assets $2439.7 $1930.9 $2628.6 $2297.7
Current liabilities
Accounts payable $118.7 $124.5 $119.6 $138.5
Deferred revenue $73.5 $52.8 $44.7 $103.5
Short long term debt $35.2 $3.8 $15.2 $108.4
Total current liabilities $401.2 $333.8 $439.5 $584.9
Long term debt $523.1 $243 $230.8 $304
Total noncurrent liabilities $843.9 $517.9 $1086.2 $1083.6
Total debt $558.3 $246.8 $246 $412.4
Total liabilities $1245.1 $851.7 $1525.7 $1668.5
Shareholders' equity
Retained earnings $38.3 -$51.6 -$51.8 -$488.1
Other shareholder equity $261.1 $257.5 $263.9 $248.5
Total shareholder equity $1194.6 $1079.2 $1102.9 $629.2
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $448.7 $423.3
Cost of revenue $280.1 $259.7
Gross Profit $168.6 $163.6
Operating activities
Research & development
Selling, general & administrative $96.3 $100.8
Total operating expenses $111.1 $112.3
Operating income $57.5 $51.3
Income from continuing operations
EBIT $2.2 $49.2
Income tax expense $12.4 $7.8
Interest expense $10.2 $5.4
Net income
Net income -$20.4 $36
Income (for common shares) -$20.4 $36
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1741.2 $1460.9 $1219.5 $1559.5
Cost of revenue $1071.2 $937 $787.7 $1080.6
Gross Profit $670 $523.9 $431.8 $478.9
Operating activities
Research & development
Selling, general & administrative $394.4 $355.7 $309.6 $320
Total operating expenses $458.2 $488.1 $349.1 $344.2
Operating income $211.8 $35.8 $82.7 $134.7
Income from continuing operations
EBIT $158.7 $16.8 $449.6 $131.4
Income tax expense $41.6 $7.3 $10.9 $15.8
Interest expense $27.2 $9.3 $13.3 $18.4
Net income
Net income $89.9 $0.2 $425.4 $97.2
Income (for common shares) $89.9 $0.2 $425.4 $97.2
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $31.5 -$20.4 $36 $42.8
Operating activities
Depreciation $16.8 $19.7 $16 $10.7
Business acquisitions & disposals $0.3 -$0.2 -$547.1
Stock-based compensation
Total cash flows from operations $126.5 $14.4 $72 -$4.4
Investing activities
Capital expenditures -$7.4 -$7.8 -$4.7 -$4
Investments
Total cash flows from investing -$9 -$6.4 -$550.9 -$3.9
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$115.7 -$2 $362.9 $67
Total cash flows from financing -$115.5 -$1.1 $363.3 $62.9
Effect of exchange rate $1 -$0.5 -$1.5 $1
Change in cash and equivalents -$550.4 $6.4 -$117.1 $55.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $89.9 $0.2 $425.4 $97.2
Operating activities
Depreciation $63.2 $46.4 $42.3 $41.7
Business acquisitions & disposals -$547 -$40 -$265.2 -$104.4
Stock-based compensation
Total cash flows from operations $208.5 -$136.8 $174.6 $126.3
Investing activities
Capital expenditures -$23.9 -$15.9 -$9.6 -$21.5
Investments
Total cash flows from investing -$570.2 -$66.1 $314.1 -$126.1
Financing activities
Dividends paid
Sale and purchase of stock -$33.7
Net borrowings $312.2 $0.5 -$164.5 $15.6
Total cash flows from financing $309.6 -$38.9 -$167.6 $15.9
Effect of exchange rate $2.9 $6.6 -$2.5
Change in cash and equivalents -$605.5 -$238.9 $327.7 $13.6
Fundamentals
Market cap $5.34B
Enterprise value $5.80B
Shares outstanding 45.65M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 5.72
Book/Share 20.45
Cash/Share 2.18
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.04
Net debt/EBITDA N/A
Current ratio 1.77
Quick ratio 1.08