Company logo

SPH - Suburban Propane Partners, L.P.

NYSE -> Utilities -> Utilities—Regulated Gas
Whippany, United States
Type: Equity

SPH price evolution
SPH
(in millions $) 30 Oct 2024 29 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $4.88 $4.42 $6.28
Short term investments
Net receivables $66.44 $73.8 $122.99 $118.74
Inventory $55.43 $51.3 $57.96 $60.97
Total current assets $157.54 $164.72 $226.12 $221.64
Long term investments
Property, plant & equipment $794.23 $794.81 $792.17 $781.49
Goodwill & intangible assets $1228.63 $1223.43 $1226.45
Total noncurrent assets $2118.84 $2111.43 $2097.96
Total investments
Total assets $2272.76 $2283.55 $2337.55 $2319.6
Current liabilities
Accounts payable $41.06 $26.47 $52.43 $72.22
Deferred revenue $96.78 $72.66 $112.19
Short long term debt $35.48 $35.15 $33.47
Total current liabilities $306.12 $252.36 $257.18 $309.57
Long term debt $1210.33 $1202.54 $1324.75 $1347.63
Total noncurrent liabilities $1423.97 $1437.7 $1460.14
Total debt $1347.11 $1359.9 $1381.1
Total liabilities $1725.7 $1676.33 $1694.88 $1769.71
Shareholders' equity
Retained earnings
Other shareholder equity -$6.15 -$9.61 -$10.33 -$10.5
Total shareholder equity $607.22 $642.67 $549.89
(in millions $) 28 Oct 2024 31 Jan 2024 24 Oct 2022 31 Dec 2021
Current assets
Cash $3.51 $4.1 $5.81
Short term investments
Net receivables $66.44 $67.69 $78.53 $71.37
Inventory $55.43 $61.83 $66.92 $61.8
Total current assets $157.54 $164 $174.86 $180.11
Long term investments
Property, plant & equipment $794.23 $788.99 $700.36 $699.13
Goodwill & intangible assets $1229.33 $1153.42 $1146.29
Total noncurrent assets $2106.47 $1928.87 $1871.62
Total investments
Total assets $2272.76 $2270.47 $2103.73 $2051.73
Current liabilities
Accounts payable $41.06 $40.04 $35.17 $39.17
Deferred revenue $127.31 $127.59 $111.73
Short long term debt $33.56 $32.13 $30.88
Total current liabilities $306.12 $307.82 $306.62 $287.15
Long term debt $1210.33 $1296.7 $1181 $1216.55
Total noncurrent liabilities $1416.3 $1299.57 $1339.16
Total debt $1330.27 $1213.13 $1247.42
Total liabilities $1725.7 $1724.12 $1606.2 $1626.31
Shareholders' equity
Retained earnings
Other shareholder equity -$6.15 -$10.67 -$12.6 -$17.58
Total shareholder equity $546.36 $497.53 $425.42
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $254.61 $498.09
Cost of revenue $210.28 $318.43
Gross Profit $44.33 $179.66
Operating activities
Research & development
Selling, general & administrative $19.76 $26.07
Total operating expenses $36.14 $42.8
Operating income $8.19 $136.86
Income from continuing operations
EBIT $1.48 $131.45
Income tax expense $0.24 $0.03
Interest expense $18.43 $19.92
Net income
Net income -$17.19 $111.5
Income (for common shares) -$17.19 $111.5
(in millions $) 28 Oct 2024 31 Jan 2024 24 Oct 2022 31 Jan 2022
Revenue
Total revenue $1327.17 $1501.46
Cost of revenue
Gross Profit $804.98 $789.34
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $633.73 $583.01
Operating income
Income from continuing operations
EBIT
Income tax expense $0.73 $0.43
Interest expense -$74.59 -$60.66
Net income
Net income $74.17 $139.71
Income (for common shares)
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$17.19 $111.5 $24.45
Operating activities
Depreciation $16.38 $16.73 $16.39
Business acquisitions & disposals -$16 -$2.76 -$3.25
Stock-based compensation $1.84 $1.92 $2.65
Total cash flows from operations $61.43 $75.15 -$12.78
Investing activities
Capital expenditures -$13.26 -$14.06 -$10.66
Investments
Total cash flows from investing -$81.64 -$29.25 -$16.82 -$13.91
Financing activities
Dividends paid -$83.09 -$20.82 -$20.81 -$20.64
Sale and purchase of stock
Net borrowings -$10.5 -$32.3 $54.8
Total cash flows from financing -$72.5 -$31.81 -$57.15 $30.61
Effect of exchange rate
Change in cash and equivalents $6.44 $0.38 $1.18 $3.92
(in millions $) 28 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $123.75 $139.71 $122.79
Operating activities
Depreciation $62.58 $58.85 $104.56
Business acquisitions & disposals -$130.12 -$55.23 -$8.72
Stock-based compensation $8.26 $11.25 $10.07
Total cash flows from operations $225.24 $220.55 $226.55
Investing activities
Capital expenditures -$40.51 -$39.2 -$25.36
Investments
Total cash flows from investing -$81.64 -$170.64 -$94.44 -$34.08
Financing activities
Dividends paid -$83.09 -$82.38 -$81.72 -$76.48
Sale and purchase of stock
Net borrowings $42.4 -$42.4 -$98.93
Total cash flows from financing -$72.5 -$44.63 -$127.82 -$189.81
Effect of exchange rate
Change in cash and equivalents $6.44 $9.97 -$1.71 $2.67
Fundamentals
Market cap $1.28B
Enterprise value N/A
Shares outstanding 64.07M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.51
Quick ratio 0.33