Company logo

SPCE - Virgin Galactic Holdings, Inc.

NYSE -> Industrials -> Aerospace & Defense
Las Cruces, United States
Type: Equity

SPCE price evolution
SPCE
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $214.83 $230.35 $253.59
Short term investments $593.38 $569.78 $657.24
Net receivables
Inventory $14.11 $16.72 $16.3
Total current assets $713.25 $843.91 $837.45 $950.83
Long term investments $12.54 $67.11 $71.6
Property, plant & equipment $239.01 $144.46 $110.61 $93.81
Goodwill & intangible assets
Total noncurrent assets $218.55 $240.81 $228.69
Total investments $605.91 $636.88 $728.83
Total assets $1016.31 $1062.47 $1078.26 $1179.52
Current liabilities
Accounts payable $8.08 $37.7 $32.89 $32.41
Deferred revenue
Short long term debt
Total current liabilities $157.91 $179.21 $171.75 $185.66
Long term debt $419.56 $419 $418.44 $417.89
Total noncurrent liabilities $488.43 $488.93 $488.38
Total debt $419 $418.44 $417.89
Total liabilities $650.32 $667.64 $660.68 $674.04
Shareholders' equity
Retained earnings -$2396.46 -$2321.92 -$2228.14 -$2126.13
Other shareholder equity $1.24 -$0.58 -$0.5 $0.37
Total shareholder equity $394.83 $417.58 $505.48
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $253.59 $342.63 $550.03 $678.96
Short term investments $657.24 $606.72 $79.42
Net receivables $0.54
Inventory $16.3 $24.04 $29.67 $30.48
Total current assets $950.83 $1001.61 $678.59 $727.93
Long term investments $71.6 $30.39 $301.46
Property, plant & equipment $93.81 $53.66 $47.5 $73.06
Goodwill & intangible assets
Total noncurrent assets $228.69 $138.32 $390.24 $76.06
Total investments $728.83 $637.11 $380.88
Total assets $1179.52 $1139.94 $1068.83 $803.99
Current liabilities
Accounts payable $32.41 $16.33 $9.24 $6
Deferred revenue
Short long term debt $2.83
Total current liabilities $185.66 $184.05 $131.52 $115.02
Long term debt $417.89 $415.72 $24.69
Total noncurrent liabilities $488.38 $475.66 $43.05 $26.45
Total debt $417.89 $415.72 $27.52
Total liabilities $674.04 $659.72 $174.57 $141.47
Shareholders' equity
Retained earnings -$2126.13 -$1623.8 -$1123.64 -$394.71
Other shareholder equity $0.37 -$7.33 -$1.87 $0.01
Total shareholder equity $505.48 $480.22 $894.26 $662.52
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $0.4 $4.22 $1.99 $2.81
Cost of revenue $27.29 $22.59 $24.34
Gross Profit -$19.47 -$23.07 -$20.61 -$21.53
Operating activities
Research & development $41.53 $58.97 $53.85
Selling, general & administrative $33.93 $27.88 $30.84
Total operating expenses $62.26 $78.72 $90.55 $92.74
Operating income -$101.79 -$111.16 -$114.27
Income from continuing operations
EBIT -$90.51 -$98.7 -$100.52
Income tax expense $0.1 $0.03 $0.08 $0.24
Interest expense $7.13 $3.23 $3.23 $3.22
Net income
Net income -$74.54 -$93.78 -$102.01 -$103.98
Income (for common shares) -$93.78 -$102.01 -$103.98
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $6.8 $2.31 $3.29 $0.24
Cost of revenue $50.54 $1.91 $0.27 $0.17
Gross Profit -$43.74 $0.41 $3.02 $0.07
Operating activities
Research & development $295.14 $314.17 $149.38 $158.76
Selling, general & administrative $174.86 $175.12 $173.18 $116.59
Total operating expenses $487.77 $500.39 $322.56 $275.35
Operating income -$531.51 -$499.98 -$319.54 -$275.28
Income from continuing operations
EBIT -$489.01 -$487.42 -$352.82 -$272.99
Income tax expense $0.45 $0.6 $0.08 $0.01
Interest expense $12.87 $12.13 $0.04
Net income
Net income -$502.34 -$500.15 -$352.9 -$273.04
Income (for common shares) -$502.34 -$500.15 -$352.9 -$273.04
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$93.78 -$102.01 -$103.98
Operating activities
Depreciation $3.26 $3.7 $3.65
Business acquisitions & disposals
Stock-based compensation $8.24 $8.24 $8.66
Total cash flows from operations -$79.13 -$113.23 -$95.31
Investing activities
Capital expenditures -$34.41 -$13.07 -$18.37
Investments $34.99 $95.57 $98.64
Total cash flows from investing $116.44 $0.58 $83.1 $80.27
Financing activities
Dividends paid
Sale and purchase of stock $63.68 $7.22 -$0.13
Net borrowings -$0.05 -$0.06 -$0.06
Total cash flows from financing $106.35 $63.03 $6.89 -$0.43
Effect of exchange rate
Change in cash and equivalents -$48.88 -$15.52 -$23.24 -$15.47
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$502.34 -$500.15 -$352.9 -$273.04
Operating activities
Depreciation $13.37 $11.1 $11.52 $9.78
Business acquisitions & disposals
Stock-based compensation $44.26 $45.71 $61.8 $30.32
Total cash flows from operations -$448.19 -$380.24 -$230.76 -$233.16
Investing activities
Capital expenditures -$44.31 -$16.49 -$4.63 -$17.2
Investments -$71.96 -$269.68 -$382.88
Total cash flows from investing -$116.27 -$286.17 -$387.52 -$17.2
Financing activities
Dividends paid
Sale and purchase of stock $478.91 $102.13 $519.98 $441.79
Net borrowings -$0.23 $413.18 -$0.45 -$0.43
Total cash flows from financing $475.43 $459 $489.36 $436.59
Effect of exchange rate
Change in cash and equivalents -$89.03 -$207.4 -$128.93 $186.23
Fundamentals
Market cap $193.97M
Enterprise value N/A
Shares outstanding 28.86M
Revenue $9.42M
EBITDA N/A
EBIT N/A
Net Income -$374.31M
Revenue Q/Q -76.74%
Revenue Y/Y 93.74%
P/E ratio -0.52
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 20.60
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$12.97
ROA -34.53%
ROE N/A
Debt/Equity 1.33
Net debt/EBITDA N/A
Current ratio 4.52
Quick ratio N/A