(in millions $) | 30 Oct 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $2410040 | $2168756 | $1891298 | |
Inventory | $1629886 | $2067624 | $1829510 | |
Total current assets | $7368914 | $7026975 | $6475652 | |
Long term investments | ||||
Property, plant & equipment | $1962150 | $1929080 | $1862123 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $33643625 | $32968793 | $32860017 | |
Current liabilities | ||||
Accounts payable | $2244832 | $2314691 | $2122057 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $10686745 | $10603054 | $9954419 | |
Long term debt | $1840067 | $1838034 | $1807171 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $26335460 | $25846337 | $25857029 | |
Shareholders' equity | ||||
Retained earnings | $5775372 | $5461664 | $5261615 | |
Other shareholder equity | -$548960 | -$448712 | -$389839 | |
Total shareholder equity |
(in millions $) | 1 May 2023 | 1 May 2022 | 31 Mar 2021 | 1 May 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $16797.63 | $13913.68 | ||
Short term investments | ||||
Net receivables | $1777939 | $1628521 | $2664.89 | $1730.58 |
Inventory | $1468042 | $874007 | $5756.31 | $5427.72 |
Total current assets | $5776518 | $5535208 | $65192.89 | $52763.34 |
Long term investments | $128818.96 | $109794.73 | ||
Property, plant & equipment | $1822927 | $1526643 | $9263.08 | $8359.52 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $179879.3 | $159198.6 | ||
Total investments | ||||
Total assets | $32041222 | $30480967 | $238012.08 | $211962 |
Current liabilities | ||||
Accounts payable | $1865993 | $1843242 | $21280.8 | $14997.81 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $9308936 | $8760150 | $70581.55 | $57412.07 |
Long term debt | $1767696 | $1203646 | $6983.66 | $5841.69 |
Total noncurrent liabilities | $121428.6 | $110486.2 | ||
Total debt | $22184.63 | $17452.19 | ||
Total liabilities | $24811513 | $23336496 | $187170.34 | $167898.2 |
Shareholders' equity | ||||
Retained earnings | $4614637 | $3760763 | $34834.16 | $25473.47 |
Other shareholder equity | $494407 | $1222332 | -$4732.45 | $765.86 |
Total shareholder equity |
(in millions $) | 1 May 2023 | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2751879 | $2311494 | $2263986 | |
Cost of revenue | ||||
Gross Profit | $812500 | $705727 | $590154 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $474388 | $404041 | $447943 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $78085 | $73070 | $23346 | |
Interest expense | $7644 | -$10310 | $45422 | |
Net income | ||||
Net income | $263963 | $218196 | $111082 | |
Income (for common shares) |
(in millions $) | 1 May 2022 | 1 May 2021 | 1 May 2020 | 1 May 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $9921513 | $84593.98 | $75990.95 | $77991.18 |
Cost of revenue | ||||
Gross Profit | $2701672 | $36911.58 | $32261.75 | $31634.43 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1475687 | $27776.45 | $24483.72 | $23587.06 |
Operating income | $9135.53 | $7778.22 | $8048.11 | |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $229097 | $9.35 | $1630.15 | $405.88 |
Interest expense | $61190 | $114.54 | $102.03 | $112.2 |
Net income | ||||
Net income | $882178 | $11014.69 | $5356.16 | $8246.44 |
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$639672 | -$315057 | $728780 | $523224 |
Financing activities | ||||
Dividends paid | -$43236 | -$42932 | $74342 | $74208 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $56357 | -$29977 | $336578 | $278695 |
Effect of exchange rate | $126687 | $97283 | $94369 | $28914 |
Change in cash and equivalents | -$839884 | -$677769 | $2393370 | $1639434 |
(in millions $) | 1 May 2022 | 1 May 2021 | 1 May 2020 | 1 May 2019 |
---|---|---|---|---|
Net income | $11198.92 | $5724.79 | $8698.95 | |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $12691.41 | $12417.65 | $11328.64 | |
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $728780 | -$16746.25 | -$12440.96 | -$11767 |
Financing activities | ||||
Dividends paid | $74342 | -$576.11 | -$456.08 | -$342.6 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $336578 | $6269.49 | $604.05 | -$1105.96 |
Effect of exchange rate | $94369 | $344.68 | -$199.12 | $472.19 |
Change in cash and equivalents | $2393370 | $2559.33 | $354.6 | -$1072.13 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |