Company logo

SNN - Smith & Nephew plc

NYSE -> Healthcare -> Medical Devices
Watford, United Kingdom
Type: Equity

SNN price evolution
SNN
(in millions $) 29 Jul 2024 31 Jan 2024 1 Aug 2023 31 Jan 2023
Current assets
Cash $568 $302 $190 $350
Short term investments
Net receivables $1399 $1333 $1277 $1301
Inventory $2491 $2395 $2411 $2205
Total current assets $4458 $4030 $3878 $3856
Long term investments
Property, plant & equipment $1441 $1470 $1421 $1455
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $10542 $9987 $9844 $9966
Current liabilities
Accounts payable $1024 $1055 $955 $1098
Deferred revenue
Short long term debt
Total current liabilities $1777 $2271 $1767 $1715
Long term debt $3275 $2319 $2633 $2712
Total noncurrent liabilities
Total debt
Total liabilities $5337 $4770 $4611 $4707
Shareholders' equity
Retained earnings $4497 $4521 $4550 $4587
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $302 $350 $1290 $1762
Short term investments
Net receivables $1333 $1301 $1172 $1106
Inventory $2395 $2205 $1844 $1691
Total current assets $4030 $3856 $4424 $4664
Long term investments $5957 $6110 $198 $117
Property, plant & equipment $1470 $1455 $1513 $1449
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $9987 $9966 $10920 $11012
Current liabilities
Accounts payable $1055 $1098 $1043 $891
Deferred revenue
Short long term debt $765 $160 $430 $268
Total current liabilities $2271 $1715 $2131 $1688
Long term debt $2319 $2712 $2707 $3207
Total noncurrent liabilities
Total debt
Total liabilities $4770 $4707 $5352 $5733
Shareholders' equity
Retained earnings $4521 $4587 $5225 $4958
Other shareholder equity -$328 -$311
Total shareholder equity $5217 $5259 $5568 $5279
(in millions $) 29 Jul 2024 31 Jan 2024 1 Aug 2023 31 Jan 2023
Revenue
Total revenue $2827 $2815 $2734 $2615
Cost of revenue
Gross Profit $1974 $1921 $1898 $1848
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1584 $1473 $1583 $1549
Operating income
Income from continuing operations
EBIT
Income tax expense $39 -$12 $39 -$15
Interest expense -$63 -$64 -$64 -$174
Net income
Net income $214 $91 $172 $46
Income (for common shares)
(in millions $) 31 Jan 2024 6 Mar 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $5549 $5215 $5212 $4560
Cost of revenue $1540 $1514 $1381
Gross Profit $3819 $3675 $3698 $3179
Operating activities
Research & development $345 $349 $307
Selling, general & administrative $2880 $2637 $2439
Total operating expenses $3056 $4906 $4500 $4127
Operating income $309 $712 $433
Income from continuing operations
EBIT $309 $712 $433
Income tax expense $27 $12 $62 -$202
Interest expense -$128 -$80 -$62
Net income
Net income $263 $223 $524 $448
Income (for common shares) $223 $524 $448
(in millions $) 29 Jul 2024 31 Jan 2024 1 Aug 2023 31 Jan 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$360 -$448 -$182 -$472
Financing activities
Dividends paid -$202 -$327 -$201 -$327
Sale and purchase of stock
Net borrowings
Total cash flows from financing $372 -$200 -$86 -$926
Effect of exchange rate -$5 -$4 -$6 -$11
Change in cash and equivalents $245 -$44 -$161 -$941
(in millions $) 31 Jan 2024 6 Mar 2023 30 Dec 2021 30 Dec 2020
Net income $223 $524 $448
Operating activities
Depreciation $617 $522 $501
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $468 $877 $935
Investing activities
Capital expenditures -$358 -$408 -$443
Investments $2 $7
Total cash flows from investing -$448 -$472 -$691 -$606
Financing activities
Dividends paid -$327 -$329 -$328
Sale and purchase of stock
Net borrowings $2522 -$326 $1490
Total cash flows from financing -$200 -$926 -$645 $1164
Effect of exchange rate -$4 -$7 $1
Change in cash and equivalents -$44 -$940 -$466 $1494
Fundamentals
Market cap $10.93B
Enterprise value N/A
Shares outstanding 436.41M
Revenue $10.99B
EBITDA N/A
EBIT N/A
Net Income $523.00M
Revenue Q/Q 8.73%
Revenue Y/Y 68.92%
P/E ratio 20.89
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.99
P/B ratio N/A
Book/Share N/A
Cash/Share 1.30
EPS $1.20
ROA 5.19%
ROE N/A
Debt/Equity 0.91
Net debt/EBITDA N/A
Current ratio 2.51
Quick ratio 1.11