Company logo

SNDR - Schneider National, Inc.

NYSE -> Industrials -> Trucking
Green Bay, United States
Type: Equity

SNDR price evolution
SNDR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $103.2 $67.3 $102.4
Short term investments $140.8 $146.2 $150.5
Net receivables $687.4 $723.4 $755.3 $575.7
Inventory $83.3 $91.1 $91.9 $117.9
Total current assets $1087.8 $1050.4 $1071.1 $1110.9
Long term investments
Property, plant & equipment $2581.2 $2590.7 $2641 $2581.7
Goodwill & intangible assets $774.6 $732.8 $734.4
Total noncurrent assets $3497.5 $3507.7 $3446.3
Total investments $140.8 $146.2 $150.5
Total assets $4574.7 $4547.9 $4578.8 $4557.2
Current liabilities
Accounts payable $208.5 $218 $274.6 $241.3
Deferred revenue
Short long term debt $139.2 $209.4 $104.5
Total current liabilities $657.2 $659.3 $743.7 $606.2
Long term debt $124.7 $125.8 $96.6 $197.6
Total noncurrent liabilities $937 $893.1 $994.2
Total debt $265 $306 $302.1
Total liabilities $1607.5 $1596.3 $1636.8 $1600.4
Shareholders' equity
Retained earnings $1466 $1452.1 $1433.7 $1431.9
Other shareholder equity -$2.9 -$3.9 -$3.6 $2956.8
Total shareholder equity $2951.6 $2942 $2956.8
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $102.4 $385.7 $244.8 $395.5
Short term investments $150.5 $157.1 $159.9 $143.9
Net receivables $575.7 $803.2 $901.4 $689.8
Inventory $117.9 $53 $27.4 $44.9
Total current assets $1110.9 $1350.3 $1248.5 $1220.7
Long term investments
Property, plant & equipment $2581.7 $2343.5 $2051 $1831.9
Goodwill & intangible assets $734.4 $524.8 $477.7 $332.3
Total noncurrent assets $3446.3 $2967.9 $2688.8 $2295.5
Total investments $150.5 $157.1 $159.9 $143.9
Total assets $4557.2 $4318.2 $3937.3 $3516.2
Current liabilities
Accounts payable $241.3 $276.7 $331.7 $257.9
Deferred revenue
Short long term debt $104.5 $73.3 $61.4 $40.4
Total current liabilities $606.2 $636.9 $690.2 $534.6
Long term debt $197.6 $141.8 $208.9 $266.4
Total noncurrent liabilities $994.2 $844.1 $823.3 $926.1
Total debt $302.1 $215.1 $270.3 $306.8
Total liabilities $1600.4 $1481 $1513.5 $1460.7
Shareholders' equity
Retained earnings $1431.9 $1257.8 $857.8 $502.5
Other shareholder equity $2956.8 -$5 $0.8
Total shareholder equity $2956.8 $2837.2 $2423.8 $2055.5
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $1315.7 $1316.7 $1319
Cost of revenue $751.2 $770
Gross Profit $824.7 $565.5 $549
Operating activities
Research & development
Selling, general & administrative $26.5 $31.3
Total operating expenses $781.6 $514.5 $520.3
Operating income $51 $28.7
Income from continuing operations
EBIT $51.3 $28.7
Income tax expense $8.7 $11.7 $6.2
Interest expense -$2.6 $4.3 $4
Net income
Net income $30.6 $35.3 $18.5
Income (for common shares) $35.3 $18.5
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $5498.9 $6604.4 $5608.7 $4552.8
Cost of revenue $3957.9 $3401.5 $2735.2
Gross Profit $3314.4 $2646.5 $2207.2 $1817.6
Operating activities
Research & development
Selling, general & administrative $217.1 $134.8 $106.8
Total operating expenses $3018 $2046.1 $1673.5 $1530.9
Operating income $600.4 $533.7 $286.7
Income from continuing operations
EBIT $613.6 $554.5 $296.5
Income tax expense $67.6 $146.2 $136.6 $71.2
Interest expense -$7.2 $9.6 $12.5 $13.6
Net income
Net income $238.5 $457.8 $405.4 $211.7
Income (for common shares) $457.8 $405.4 $211.7
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $35.3 $18.5 $27.4
Operating activities
Depreciation $102.5 $102.8 $100.7
Business acquisitions & disposals -$0.7
Stock-based compensation $4 $1.2 $2.4
Total cash flows from operations $182.6 $97.6 $193.9
Investing activities
Capital expenditures -$78.7 -$102 -$145.2
Investments $2.7 -$0.1 $15.1
Total cash flows from investing -$287.1 -$76 -$102.1 -$130.8
Financing activities
Dividends paid -$49.9 -$16.8 -$16.5 -$15.9
Sale and purchase of stock -$12.8 -$13 -$15.9
Net borrowings -$41.2 $3.9 $12.9
Total cash flows from financing -$122.9 -$70.7 -$30.6 -$19.2
Effect of exchange rate
Change in cash and equivalents $76.6 $35.9 -$35.1 $43.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $238.5 $457.8 $405.4 $211.7
Operating activities
Depreciation $382.5 $350 $296.2 $290.5
Business acquisitions & disposals -$240.2 -$31.7 -$271.3
Stock-based compensation $15.8 $16.5 $14.4 $8.9
Total cash flows from operations $680 $856.4 $566.1 $618.2
Investing activities
Capital expenditures -$644.4 -$541.5 -$345.8 -$308.9
Investments -$23 -$25.6 -$9.3 -$9.8
Total cash flows from investing -$907.6 -$598.8 -$626.4 -$318.7
Financing activities
Dividends paid -$63.6 -$55.7 -$49.6 -$400
Sale and purchase of stock -$66.9
Net borrowings $81.1 -$62 -$40.8 -$55.6
Total cash flows from financing -$55.7 -$116.7 -$90.4 -$455.6
Effect of exchange rate
Change in cash and equivalents -$283.3 $140.9 -$150.7 -$156.1
Fundamentals
Market cap $3.83B
Enterprise value N/A
Shares outstanding 175.19M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -2.68%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.54
Net debt/EBITDA N/A
Current ratio 1.66
Quick ratio 1.53