Company logo

SNA - Snap-on Incorporated

NYSE -> Industrials -> Tools & Accessories
Kenosha, United States
Type: Equity

SNA price evolution
SNA
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $1232.7 $1121 $1001.5
Short term investments $617.9 $604.9 $594.1
Net receivables $1543.2 $2614.3 $2648.3 $2604.2
Inventory $995.8 $965 $970.5 $1005.9
Total current assets $4000.7 $3858.1 $3776.1 $3652
Long term investments
Property, plant & equipment $626.3 $613.6 $609.1 $614
Goodwill & intangible assets $1342.7 $1349 $1366.3
Total noncurrent assets $3901.8 $3890.7 $3892.9
Total investments $617.9 $604.9 $594.1
Total assets $7953.3 $7759.9 $7666.8 $7544.9
Current liabilities
Accounts payable $270 $271.1 $257.4 $238
Deferred revenue
Short long term debt $15.7 $15.2 $15.6
Total current liabilities $956.4 $950.1 $989.7 $941.6
Long term debt $1186.3 $1239.9 $1239.4 $1239.2
Total noncurrent liabilities $1500.9 $1513.8 $1509.9
Total debt $1255.6 $1254.6 $1254.8
Total liabilities $2478.3 $2451 $2503.5 $2451.5
Shareholders' equity
Retained earnings $7439 $7286 $7113.1 $6948.5
Other shareholder equity -$424.7 -$504.8 -$493.3 -$449.5
Total shareholder equity $5286.3 $5141 $5071.3
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1001.5 $757.2 $780 $923.4
Short term investments $594.1 $562.2 $542.3 $530.2
Net receivables $2604.2 $1433.8 $2284.9 $2264.2
Inventory $1005.9 $1033.1 $803.8 $746.5
Total current assets $3652 $3368.9 $3053.4 $3083
Long term investments $26.1
Property, plant & equipment $614 $574.1 $570.1 $578.1
Goodwill & intangible assets $1366.3 $1320.9 $1418.2 $1243.2
Total noncurrent assets $3892.9 $3603.9 $3706.3 $3474.3
Total investments $594.1 $562.2 $542.3 $530.2
Total assets $7544.9 $6972.8 $6759.7 $6557.3
Current liabilities
Accounts payable $238 $287 $277.6 $222.9
Deferred revenue
Short long term debt $15.6 $17.2 $17.4 $268.5
Total current liabilities $941.6 $971.6 $982.2 $1164.9
Long term debt $1239.2 $1183.8 $1217.1 $1216.1
Total noncurrent liabilities $1509.9 $1497.7 $1573.7 $1545.8
Total debt $1254.8 $1245.7 $1234.5 $1484.6
Total liabilities $2451.5 $2491.5 $2555.9 $2710.7
Shareholders' equity
Retained earnings $6948.5 $6296.2 $5699.9 $5156.9
Other shareholder equity -$449.5 -$528.3 -$343.9 -$365.8
Total shareholder equity $5071.3 $4481.3 $4181.9 $3824.9
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $1247.4 $1279.9 $1281.9
Cost of revenue $612.4 $616.9
Gross Profit $659.5 $667.5 $665
Operating activities
Research & development
Selling, general & administrative $317 $325.8
Total operating expenses $335.4 $317 $325.8
Operating income $350.5 $339.2
Income from continuing operations
EBIT $362.8 $351.2
Income tax expense $74.7 $79.3 $75.2
Interest expense $1.1 $12.3 $12.5
Net income
Net income $251.1 $271.2 $263.5
Income (for common shares) $271.2 $263.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $5108.3 $4842.5 $4601.7 $3942.2
Cost of revenue $2488.7 $2395.4 $2218.9 $1945.1
Gross Profit $2619.6 $2447.1 $2382.8 $1997.1
Operating activities
Research & development
Selling, general & administrative $1309.2 $1239.9 $1259.3 $1116.6
Total operating expenses $1309.2 $1239.9 $1259.3 $1116.6
Operating income $1310.4 $1207.2 $1123.5 $880.5
Income from continuing operations
EBIT $1354.4 $1227.5 $1120.6 $870.1
Income tax expense $293.4 $268.7 $247 $189.1
Interest expense $49.9 $47.1 $53.1 $54
Net income
Net income $1011.1 $911.7 $820.5 $627
Income (for common shares) $1011.1 $911.7 $820.5 $627
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $271.2 $263.5 $255.3
Operating activities
Depreciation $24.6 $24.5 $25
Business acquisitions & disposals -$42.6
Stock-based compensation $6 $9.8 $13.3
Total cash flows from operations $301.1 $348.7 $296.9
Investing activities
Capital expenditures -$22.7 -$20.7 -$19.9
Investments
Total cash flows from investing -$163.9 -$60.2 -$63.2 -$104.6
Financing activities
Dividends paid -$294.1 -$98 -$98.2 -$98
Sale and purchase of stock -$24 -$41.9 -$41.8
Net borrowings $0.8 -$0.4 -$1.7
Total cash flows from financing -$448.3 -$127.9 -$164.2 -$149
Effect of exchange rate -$1.3 -$1.8 -$1.1
Change in cash and equivalents $311.8 $111.7 $119.5 $42.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1011.1 $911.7 $820.5 $627
Operating activities
Depreciation $99.3 $100.2 $104.8 $96.7
Business acquisitions & disposals -$42.6 $0.5 -$199.7 -$41.5
Stock-based compensation $44.7 $34 $41.4 $19.5
Total cash flows from operations $1154.2 $675.2 $966.6 $1008.6
Investing activities
Capital expenditures -$92.3 -$79.1 -$68 -$63.8
Investments
Total cash flows from investing -$331.8 -$206.2 -$290.4 -$187.8
Financing activities
Dividends paid -$355.6 -$313.1 -$275.8 -$243.3
Sale and purchase of stock -$181.1 -$143.1 -$268.9 -$118.5
Net borrowings -$1.7 $1.6 -$246.7 $302.7
Total cash flows from financing -$572.9 -$485 -$818.8 -$84.3
Effect of exchange rate -$5.2 -$6.8 -$0.8 $2.4
Change in cash and equivalents $244.3 -$22.8 -$143.4 $738.9
Fundamentals
Market cap $16.54B
Enterprise value N/A
Shares outstanding 52.51M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -0.54%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.48
Net debt/EBITDA N/A
Current ratio 4.18
Quick ratio 3.14