Company logo

SMP - Standard Motor Products, Inc.

NYSE -> Consumer Cyclical -> Auto Parts
Long Island City, United States
Type: Equity

SMP price evolution
SMP
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $32.53 $28.48 $23.02 $24.2
Short term investments
Net receivables $160.28 $208.05 $218.1 $210.8
Inventory $525.32 $501.63 $518.86 $542.66
Total current assets $744.22 $762.41 $787.88 $803.85
Long term investments $24.05 $22.91 $41.56 $42.72
Property, plant & equipment $221.94 $212.08 $180.68 $181.41
Goodwill & intangible assets $227.04 $228.71 $228.68 $230.68
Total noncurrent assets $548.82 $537.52 $514.26 $516.17
Total investments $24.05 $22.91 $41.56 $42.72
Total assets $1293.05 $1299.93 $1302.14 $1320.02
Current liabilities
Accounts payable $107.45 $103.24 $94.66 $94.37
Deferred revenue
Short long term debt $5.03 $52.43 $58.73 $57.61
Total current liabilities $304.26 $373.34 $348.49 $321.42
Long term debt $240.16 $183.36 $228.76 $280.81
Total noncurrent liabilities $337.91 $281.12 $313.24 $365.92
Total debt $245.19 $235.78 $287.49 $338.42
Total liabilities $642.17 $654.46 $661.73 $687.35
Shareholders' equity
Retained earnings $573.23 $573.11 $572.75 $569.9
Other shareholder equity -$5.97 -$10.22 -$7.93 -$11
Total shareholder equity $635.06 $629.35 $629.67 $621.64
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $32.53 $21.15 $21.75 $19.49
Short term investments
Net receivables $160.28 $167.64 $180.6 $198.04
Inventory $525.32 $548.41 $491.02 $365.13
Total current assets $744.22 $762.44 $711.21 $598.54
Long term investments $24.05 $41.74 $44.09 $40.51
Property, plant & equipment $221.94 $157.15 $143.25 $119.06
Goodwill & intangible assets $227.04 $232.59 $237.89 $131.84
Total noncurrent assets $548.82 $492.49 $486.76 $358
Total investments $24.05 $41.74 $44.09 $40.51
Total assets $1293.05 $1254.93 $1197.96 $956.54
Current liabilities
Accounts payable $107.45 $128.47 $137.17 $100.02
Deferred revenue
Short long term debt $5.03 $55.03 $128.41 $10.13
Total current liabilities $304.26 $323.13 $476.37 $302.6
Long term debt $240.16 $184.59 $31.23 $22.55
Total noncurrent liabilities $337.91 $310.76 $108.97 $103.7
Total debt $245.19 $280.33 $159.64 $32.68
Total liabilities $642.17 $644.91 $585.33 $406.3
Shareholders' equity
Retained earnings $573.23 $564.24 $532.32 $463.61
Other shareholder equity -$5.97 -$12.47 -$8.17 -$5.68
Total shareholder equity $635.06 $610.02 $601.58 $550.24
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $290.76 $386.41 $353.07 $328.03
Cost of revenue $209.23 $271.65 $251.81 $236.76
Gross Profit $81.53 $114.76 $101.27 $91.27
Operating activities
Research & development
Selling, general & administrative $70.33 $79.78 $73.84 $69.63
Total operating expenses $71.58 $79.96 $74.14 $70.55
Operating income $9.95 $34.8 $27.13 $20.72
Income from continuing operations
EBIT $8.67 $18.27 $18.71 $20.15
Income tax expense -$0.29 $8 $6.29 $4.37
Interest expense $2.52 $3.62 $3.28 $3.86
Net income
Net income $6.43 $6.66 $9.14 $11.92
Income (for common shares) $6.43 $6.66 $9.14 $11.92
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1358.27 $1371.82 $1298.82 $1128.59
Cost of revenue $969.45 $989.28 $921.88 $791.93
Gross Profit $388.83 $382.54 $376.93 $336.65
Operating activities
Research & development
Selling, general & administrative $293.58 $276.63 $247.55 $224.67
Total operating expenses $296.23 $278.52 $247.94 $227.73
Operating income $92.6 $104.02 $128.99 $108.92
Income from continuing operations
EBIT $65.8 $91.17 $123.96 $86.68
Income tax expense $18.37 $25.21 $31.04 $26.96
Interest expense $13.29 $10.62 $2.03 $2.33
Net income
Net income $34.15 $55.35 $90.89 $57.39
Income (for common shares) $34.15 $55.35 $90.89 $57.39
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $6.43 $6.66 $9.14 $11.92
Operating activities
Depreciation $7.56 $7.33 $7.05 $7.08
Business acquisitions & disposals $2.83
Stock-based compensation $1.35 $1.61 $2.1 $1.53
Total cash flows from operations $11.37 $93.52 $59.81 -$20.44
Investing activities
Capital expenditures -$10.66 -$8.47 -$5.14 -$4.36
Investments
Total cash flows from investing -$10.64 -$5.62 -$5.09 -$4.35
Financing activities
Dividends paid -$6.32 -$6.3 -$6.28 -$6.26
Sale and purchase of stock
Net borrowings $8.15 -$75.61 -$49.89 $33.6
Total cash flows from financing $1.39 -$81.91 -$56.43 $27.34
Effect of exchange rate $1.93 -$0.53 $0.53 $0.5
Change in cash and equivalents $4.04 $5.47 -$1.18 $3.05
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $34.15 $55.35 $90.89 $57.39
Operating activities
Depreciation $29.02 $28.3 $27.24 $26.32
Business acquisitions & disposals $2.83 -$1.93 -$125.42
Stock-based compensation $6.6 $8.18 $9.48 $8.1
Total cash flows from operations $144.26 -$27.53 $85.56 $97.9
Investing activities
Capital expenditures -$28.63 -$25.96 -$25.88 -$17.82
Investments
Total cash flows from investing -$25.7 -$27.82 -$151.25 -$17.8
Financing activities
Dividends paid -$25.16 -$23.43 -$22.18 -$11.22
Sale and purchase of stock -$29.66 -$26.86 -$13.48
Net borrowings -$83.75 $108.58 $118.59 -$46.82
Total cash flows from financing -$109.61 $55.5 $69.01 -$71.52
Effect of exchange rate $2.43 -$0.76 -$1.06 $0.54
Change in cash and equivalents $11.38 -$0.6 $2.27 $9.12
Fundamentals
Market cap $713.18M
Enterprise value $925.84M
Shares outstanding 21.92M
Revenue $1.36B
EBITDA $94.83M
EBIT $65.80M
Net Income $34.15M
Revenue Q/Q -5.66%
Revenue Y/Y N/A
P/E ratio 20.88
EV/Sales 0.68
EV/EBITDA 9.76
EV/EBIT 14.07
P/S ratio 0.53
P/B ratio 1.11
Book/Share 29.25
Cash/Share 1.48
EPS $1.56
ROA 2.62%
ROE 5.43%
Debt/Equity 1.01
Net debt/EBITDA 6.43
Current ratio 2.45
Quick ratio 0.72