SM - SM Energy Company
NYSE
->
Energy
->
Oil & Gas E&P
Denver,
United States
Type: Equity
SM price evolution
SM
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $487.87 | $506.25 | $616.16 | |
| Short term investments | $27.21 | $33.91 | $56.44 | |
| Net receivables | $226.6 | $239.09 | $241.73 | $231.16 |
| Inventory | ||||
| Total current assets | $2044.43 | $774.23 | $793.04 | $916.44 |
| Long term investments | $7.88 | $7.2 | $8.67 | |
| Property, plant & equipment | $5754.27 | $5661.53 | $5513.6 | $5376.42 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | $5882.78 | $5605.41 | $5463.55 | |
| Total investments | $35.09 | $41.11 | $65.11 | |
| Total assets | $8027.77 | $6657.01 | $6398.46 | $6379.98 |
| Current liabilities | ||||
| Accounts payable | $560.84 | $563.76 | $496.36 | $611.6 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $581.1 | $601.78 | $536.08 | $633.81 |
| Long term debt | $2706.7 | $1576.9 | $1576.12 | $1575.33 |
| Total noncurrent liabilities | $2211.29 | $2164.12 | $2130.32 | |
| Total debt | $1576.9 | $1576.12 | $1575.33 | |
| Total liabilities | $3966.23 | $2813.07 | $2700.21 | $2764.14 |
| Shareholders' equity | ||||
| Retained earnings | $2570.11 | $2352.53 | $2162.77 | $2052.28 |
| Other shareholder equity | -$2.48 | -$2.59 | -$2.6 | -$2.61 |
| Total shareholder equity | $3843.94 | $3698.25 | $3615.85 | |
| (in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $616.16 | $445 | $332.72 | $0.01 |
| Short term investments | $56.44 | $48.68 | $24.09 | $31.2 |
| Net receivables | $231.16 | $233.3 | $247.2 | $162.46 |
| Inventory | ||||
| Total current assets | $916.44 | $737.2 | $613.19 | $203.67 |
| Long term investments | $8.67 | $24.46 | $0.24 | $23.15 |
| Property, plant & equipment | $5376.42 | $4909.15 | $4576 | $4701.87 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | $5463.55 | $4978.84 | $4620.79 | $4772.76 |
| Total investments | $65.11 | $73.14 | $24.33 | $54.35 |
| Total assets | $6379.98 | $5716.04 | $5233.98 | $4976.43 |
| Current liabilities | ||||
| Accounts payable | $611.6 | $43.9 | $563.31 | $371.67 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $633.81 | $598.58 | $889.33 | $583.74 |
| Long term debt | $1575.33 | $1572.21 | $2081.16 | $2214.32 |
| Total noncurrent liabilities | $2130.32 | $2032 | $2281.52 | $2376.53 |
| Total debt | $1575.33 | $1572.21 | $2081.16 | $2214.32 |
| Total liabilities | $2764.14 | $2630.58 | $3170.85 | $2960.27 |
| Shareholders' equity | ||||
| Retained earnings | $2052.28 | $1308.56 | $234.53 | $200.7 |
| Other shareholder equity | -$2.61 | -$4.02 | -$12.85 | -$13.6 |
| Total shareholder equity | $3615.85 | $3085.46 | $2063.13 | $2016.16 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $643.61 | $634.55 | $559.87 | $608.73 |
| Cost of revenue | $136.62 | $137.38 | $137.34 | |
| Gross Profit | $495.23 | $497.93 | $422.5 | $471.38 |
| Operating activities | ||||
| Research & development | $17.09 | $18.58 | $15.85 | |
| Selling, general & administrative | $31.11 | $30.18 | $36.64 | |
| Total operating expenses | $250.56 | $230.67 | $215.96 | $241.98 |
| Operating income | $267.26 | $206.54 | $229.41 | |
| Income from continuing operations | ||||
| EBIT | $285.69 | $185.14 | $315.73 | |
| Income tax expense | $57.13 | $53.59 | $32.07 | $44.7 |
| Interest expense | $53.62 | $21.81 | $21.87 | $23.92 |
| Net income | ||||
| Net income | $240.52 | $210.29 | $131.2 | $247.11 |
| Income (for common shares) | $210.29 | $131.2 | $247.11 | |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $2373.89 | $3358.65 | $2622.89 | $1126.67 |
| Cost of revenue | $563.54 | $620.91 | $505.42 | $391.22 |
| Gross Profit | $1810.34 | $2737.74 | $2117.48 | $735.46 |
| Operating activities | ||||
| Research & development | $59.48 | $54.94 | $39.3 | $41 |
| Selling, general & administrative | $121.06 | $114.56 | $111.94 | $99.16 |
| Total operating expenses | $891.59 | $784.24 | $1006.7 | $1965.98 |
| Operating income | $918.75 | $1953.49 | $1110.78 | -$1230.53 |
| Income from continuing operations | ||||
| EBIT | $1005.83 | $1516.12 | $206.52 | -$792.81 |
| Income tax expense | $96.32 | $283.82 | $9.94 | -$192.09 |
| Interest expense | $91.63 | $120.35 | $160.35 | $163.89 |
| Net income | ||||
| Net income | $817.88 | $1111.95 | $36.23 | -$764.61 |
| Income (for common shares) | $817.88 | $1111.95 | $36.23 | -$764.61 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | $210.29 | $131.2 | $247.11 | |
| Operating activities | ||||
| Depreciation | $179.65 | $166.19 | $189.11 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $5.79 | $5.02 | $5.73 | |
| Total cash flows from operations | $476.38 | $276 | $476.51 | |
| Investing activities | ||||
| Capital expenditures | -$322.68 | -$332.37 | -$223.27 | |
| Investments | ||||
| Total cash flows from investing | -$957.91 | -$322.68 | -$332.29 | -$223.27 |
| Financing activities | ||||
| Dividends paid | -$62.14 | -$20.71 | -$20.83 | -$17.45 |
| Sale and purchase of stock | -$49.38 | -$32.79 | -$29.5 | |
| Net borrowings | ||||
| Total cash flows from financing | $974.42 | -$70.09 | -$53.62 | -$39.06 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $1221.15 | $83.62 | -$109.91 | $214.18 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | $817.88 | $1111.95 | $36.23 | -$764.61 |
| Operating activities | ||||
| Depreciation | $690.48 | $603.78 | $774.39 | $784.99 |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $20.25 | $18.77 | $18.82 | $15 |
| Total cash flows from operations | $1574.39 | $1686.41 | $1159.77 | $790.94 |
| Investing activities | ||||
| Capital expenditures | -$1099.34 | -$879.93 | -$667.24 | -$555.57 |
| Investments | ||||
| Total cash flows from investing | -$1098.68 | -$880.26 | -$667.24 | -$555.57 |
| Financing activities | ||||
| Dividends paid | -$71.61 | -$19.64 | -$2.39 | -$2.28 |
| Sale and purchase of stock | -$232.93 | -$79.3 | $2.64 | $1.46 |
| Net borrowings | -$584.95 | -$151 | -$232.57 | |
| Total cash flows from financing | -$304.54 | -$693.86 | -$159.83 | -$235.38 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $171.17 | $112.28 | $332.71 | |
News
Fundamentals
| Market cap | $4.34B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 114.42M |
| Revenue | $2.45B |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | $829.13M |
| Revenue Q/Q | 0.42% |
| Revenue Y/Y | 0.42% |
| P/E ratio | 5.24 |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | 1.78 |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | $7.25 |
|---|---|
| ROA | 12.08% |
| ROE | N/A |
| Debt/Equity | 0.76 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 3.52 |
| Quick ratio | N/A |