(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $455 | $448 | $472 | $474 |
Inventory | $404 | $456 | $486 | $506 |
Total current assets | $1193 | $1186 | $1161 | $1209 |
Long term investments | ||||
Property, plant & equipment | $1424 | $1334 | $1363 | $1315 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $2872 | $2785 | $2823 | $2798 |
Current liabilities | ||||
Accounts payable | $421 | $382 | $391 | $409 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $695 | $674 | $667 | $726 |
Long term debt | $931 | $946 | $954 | $954 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1971 | $1949 | $1961 | $2008 |
Shareholders' equity | ||||
Retained earnings | $2222 | $2185 | $2153 | $2116 |
Other shareholder equity | -$1256 | -$1298 | -$1248 | -$1305 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $455 | $480 | $519 | $621 |
Inventory | $404 | $364 | $342 | $342 |
Total current assets | $1193 | $1243 | $1108 | $1119 |
Long term investments | ||||
Property, plant & equipment | $1424 | $1174 | $1204 | $1313 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $2872 | $2710 | $2597 | $2911 |
Current liabilities | ||||
Accounts payable | $421 | $453 | $445 | $259 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $695 | $728 | $758 | $490 |
Long term debt | $931 | $1003 | $1358 | $22 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1971 | $2032 | $2415 | $799 |
Shareholders' equity | ||||
Retained earnings | $2222 | $2029 | $1935 | |
Other shareholder equity | -$1256 | -$1338 | -$1801 | $2112 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $912 | |||
Cost of revenue | ||||
Gross Profit | $350 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $216 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $33 | |||
Interest expense | -$17 | |||
Net income | ||||
Net income | -$59 | |||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $3502 | $3009 | $4017 | $4119 |
Cost of revenue | ||||
Gross Profit | $1204 | $908 | $1379 | $1499 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $746 | $714 | $880 | $929 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $129 | $28 | $125 | $154 |
Interest expense | $2 | $4 | $9 | $7 |
Net income | ||||
Net income | $331 | $170 | $377 | $419 |
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$96 | -$64 | -$19 | $127 |
Financing activities | ||||
Dividends paid | -$5 | |||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$182 | -$92 | -$39 | -$589 |
Effect of exchange rate | $27 | $42 | $15 | -$2 |
Change in cash and equivalents | $4 | -$2 | $49 | $85 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $127 | -$79 | -$160 | -$171 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$589 | -$350 | -$387 | -$510 |
Effect of exchange rate | -$2 | $30 | -$17 | $36 |
Change in cash and equivalents | $85 | -$40 | -$40 | -$56 |
Market cap | $2.56B |
---|---|
Enterprise value | N/A |
Shares outstanding | 41.20M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.72 |
Quick ratio | 1.14 |