(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $2105 | $1893 | $2001 | $2368 |
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $344516 | $340527 | $333241 | $313846 |
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | ||||
Long term debt | $7126 | $6379 | $6378 | $6377 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $319907 | $315988 | $309202 | $290226 |
Shareholders' equity | ||||
Retained earnings | $13470 | $13386 | $12922 | $11866 |
Other shareholder equity | $567 | $510 | $457 | $1112 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $2001 | $3068 | $7826 | $10654 |
Short term investments | $4452 | $2873 | ||
Net receivables | $2269 | $1812 | ||
Inventory | ||||
Total current assets | $109294 | $110336 | ||
Long term investments | $18628 | $13956 | ||
Property, plant & equipment | $1451 | $1360 | $1307 | $1394 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $333241 | $330906 | $345370 | $323011 |
Current liabilities | ||||
Accounts payable | $2493 | $2639 | $1866 | $2438 |
Deferred revenue | ||||
Short long term debt | $441 | $638 | ||
Total current liabilities | $12574 | $12516 | $9029 | $8375 |
Long term debt | $12808 | $12879 | $11207 | $8272 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $309202 | $301619 | $317297 | $297149 |
Shareholders' equity | ||||
Retained earnings | $12922 | $16159 | $14713 | $12289 |
Other shareholder equity | $457 | $2488 | $2686 | $2957 |
Total shareholder equity | $25775 | $23580 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $8092 | $8321 | ||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $7044 | $6965 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $192 | $261 | ||
Interest expense | -$138 | -$159 | ||
Net income | ||||
Net income | $646 | $818 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $31089 | $41081 | $35688 | $43337 |
Cost of revenue | $21207 | $34502 | ||
Gross Profit | $14481 | $8835 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $11808 | $7390 | ||
Total operating expenses | $26607 | $18766 | $30590 | $39967 |
Operating income | $5098 | $3370 | ||
Income from continuing operations | ||||
EBIT | $5098 | $3370 | ||
Income tax expense | $512 | $713 | $727 | $495 |
Interest expense | -$552 | -$18204 | -$327 | -$355 |
Net income | ||||
Net income | $3086 | $3060 | $4035 | $2498 |
Income (for common shares) | $3934 | $2404 |
(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$81 | $16 | -$559 | -$318 |
Financing activities | ||||
Dividends paid | -$969 | -$467 | -$1882 | -$1361 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$1219 | -$925 | -$3086 | -$2447 |
Effect of exchange rate | $181 | $134 | -$169 | $120 |
Change in cash and equivalents | -$2439 | -$3262 | $1798 | -$436 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $4035 | $2498 | ||
Operating activities | ||||
Depreciation | $359 | $328 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$1857 | $7253 | ||
Investing activities | ||||
Capital expenditures | -$81 | -$158 | ||
Investments | -$29 | -$1 | ||
Total cash flows from investing | -$559 | -$2863 | -$803 | -$886 |
Financing activities | ||||
Dividends paid | -$1882 | -$1671 | -$1428 | -$1360 |
Sale and purchase of stock | ||||
Net borrowings | $1338 | -$560 | ||
Total cash flows from financing | -$3086 | -$71 | -$260 | -$2312 |
Effect of exchange rate | -$169 | $302 | -$35 | -$92 |
Change in cash and equivalents | $1798 | $1679 | -$2955 | $3963 |
Market cap | $35.50B |
---|---|
Enterprise value | N/A |
Shares outstanding | 578.40M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 3.64 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |