Company logo

SLB - Schlumberger Limited

NYSE -> Energy -> Oil & Gas Equipment & Services
Houston, United States
Type: Equity

SLB price evolution
SLB
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 1 May 2023
Current assets
Cash $2900 $2488 $1930 $1501
Short term investments $1089 $1247 $1264 $1003
Net receivables $7812 $8049 $7675 $7578
Inventory $4387 $4305 $4360 $4286
Total current assets $17718 $17038 $16154 $15400
Long term investments $1624 $1622 $1601 $1554
Property, plant & equipment $7240 $6875 $6804 $6691
Goodwill & intangible assets $17323 $16023 $16085 $16134
Total noncurrent assets $30239 $28775 $28672 $28455
Total investments $2713 $2869 $2865 $2557
Total assets $47957 $45813 $44826 $43855
Current liabilities
Accounts payable $10904 $9222 $8938 $8700
Deferred revenue
Short long term debt $1123 $1998 $1993 $2140
Total current liabilities $13395 $12528 $12163 $12252
Long term debt $10842 $11147 $11342 $10698
Total noncurrent liabilities $13203 $13578 $13729 $13223
Total debt $11965 $13145 $13335 $12838
Total liabilities $26598 $26106 $25892 $25475
Shareholders' equity
Retained earnings $13497 $12742 $11974 $11296
Other shareholder equity -$4254 -$3917 -$3886 -$3933
Total shareholder equity $20189 $19386 $18608 $18068
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2900 $1655 $1757 $844
Short term investments $1089 $1239 $1382 $2162
Net receivables $7812 $7032 $5315 $5247
Inventory $4387 $3999 $3272 $3354
Total current assets $17718 $15003 $12654 $12919
Long term investments $1624 $1581 $2044 $2061
Property, plant & equipment $7240 $6607 $6429 $6826
Goodwill & intangible assets $17323 $15974 $16201 $16752
Total noncurrent assets $30239 $28132 $28857 $29515
Total investments $2713 $2820 $3426 $4223
Total assets $47957 $43135 $41511 $42434
Current liabilities
Accounts payable $10904 $3921 $8382 $8442
Deferred revenue
Short long term debt $1123 $1632 $909 $850
Total current liabilities $13395 $12018 $10359 $10491
Long term debt $10842 $10594 $13286 $16036
Total noncurrent liabilities $13203 $13128 $15866 $19454
Total debt $11965 $12226 $14195 $16886
Total liabilities $26598 $25450 $26225 $29945
Shareholders' equity
Retained earnings $13497 $10719 $8199 $7018
Other shareholder equity -$4254 -$3855 -$3570 -$4884
Total shareholder equity $20189 $17685 $15004 $12071
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $8990 $8310 $8099 $7736
Cost of revenue $7194 $6592 $6285
Gross Profit $1796 $1718 $1597 $1451
Operating activities
Research & development $187 $186 $174
Selling, general & administrative $96 $81 $91
Total operating expenses $328 $267 $259 $265
Operating income $1468 $1451 $1186
Income from continuing operations
EBIT $1527 $1511 $1268
Income tax expense $285 $259 $246 $217
Interest expense $130 $129 -$45 $117
Net income
Net income $1112 $1123 $1033 $934
Income (for common shares) $1112 $1123 $934
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $33135 $28091 $22929 $23601
Cost of revenue $26572 $22930 $19271 $21000
Gross Profit $6563 $5161 $3658 $2601
Operating activities
Research & development $711 $634 $554 $580
Selling, general & administrative $364 $376 $339 $365
Total operating expenses $1120 $1010 $893 $13603
Operating income $5443 $4151 $2765 -$11002
Income from continuing operations
EBIT $5713 $4710 $2866 -$10767
Income tax expense $1007 $779 $446 -$812
Interest expense $503 $490 $539 $563
Net income
Net income $4203 $3441 $1881 -$10518
Income (for common shares) $4203 $3441 $1881 -$10518
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1112 $1123 $1033 $934
Operating activities
Depreciation $609 $579 $561 $563
Business acquisitions & disposals $38 -$18 -$18 -$107
Stock-based compensation $75 $58 $79 $81
Total cash flows from operations $3022 $1677 $1608 $330
Investing activities
Capital expenditures -$742 -$640 -$622 -$595
Investments $41 $12 -$260 $236
Total cash flows from investing -$520 -$733 -$983 -$547
Financing activities
Dividends paid -$356 -$356 -$356 -$249
Sale and purchase of stock -$95 $1 -$210 -$109
Net borrowings -$1531 $5 $435 $509
Total cash flows from financing -$2009 -$382 -$183 $62
Effect of exchange rate -$81 -$4 -$13 $1
Change in cash and equivalents $493 $562 $442 -$155
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $4203 $3441 $1881 -$10518
Operating activities
Depreciation $2312 $2147 $2120 $2566
Business acquisitions & disposals -$105 $897 $6 $401
Stock-based compensation $293 $313 $324 $397
Total cash flows from operations $6637 $3720 $4651 $2944
Investing activities
Capital expenditures -$2599 -$2302 -$1654 -$1520
Investments $29 -$10 $787 -$1141
Total cash flows from investing -$2783 -$1388 -$919 -$2353
Financing activities
Dividends paid -$1317 -$848 -$699 -$1734
Sale and purchase of stock -$413 $223 $137 $120
Net borrowings -$582 -$1613 -$2147 $830
Total cash flows from financing -$2512 -$2382 -$2824 -$873
Effect of exchange rate -$97 -$52 $5 -$11
Change in cash and equivalents $1342 -$50 $908 -$282
Fundamentals
Market cap $71.16B
Enterprise value $80.22B
Shares outstanding 1.43B
Revenue $33.13B
EBITDA N/A
EBIT N/A
Net Income $4.20B
Revenue Q/Q 14.12%
Revenue Y/Y N/A
P/E ratio 16.93
EV/Sales 2.42
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.15
P/B ratio 2.91
Book/Share 17.12
Cash/Share 2.03
EPS $2.94
ROA 9.21%
ROE 22.04%
Debt/Equity 1.32
Net debt/EBITDA N/A
Current ratio 1.32
Quick ratio 1.00