Company logo

SKX - Skechers U.S.A., Inc.

NYSE -> Consumer Cyclical -> Footwear & Accessories
Manhattan Beach, United States
Type: Equity

SKX price evolution
SKX
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $1189.91 $1100.4 $896.51 $760.04
Short term investments $72.59 $64.06 $80.65 $89.51
Net receivables $942.55 $994.69 $1009.51 $1135.63
Inventory $1525.41 $1382.03 $1486.01 $1502.25
Total current assets $3952.6 $3767.75 $3669.69 $3709.99
Long term investments $124 $108.52 $96.59 $80.74
Property, plant & equipment $2782.86 $2678.26 $2647.86 $2616.81
Goodwill & intangible assets $101.23 $101.23 $101.48 $93.5
Total noncurrent assets $3594.75 $3471.51 $3437.97 $3334.49
Total investments $196.59 $172.58 $177.24 $170.25
Total assets $7547.35 $7239.26 $7107.66 $7044.47
Current liabilities
Accounts payable $1008 $820.79 $802.23 $892.06
Deferred revenue
Short long term debt $332.76 $376.43 $375 $378.35
Total current liabilities $1660.87 $1493.53 $1477.3 $1539.63
Long term debt $242.94 $239.59 $1306.15 $1322.99
Total noncurrent liabilities $1486.44 $1441.47 $1438.89 $1458.54
Total debt $1683.82 $1663.91 $1681.14 $1701.34
Total liabilities $3528.01 $3287.13 $2916.2 $2998.18
Shareholders' equity
Retained earnings $3796.73 $3709.55 $3564.13 $3411.37
Other shareholder equity -$73.39 -$98.04 -$87.71 -$80.22
Total shareholder equity $4019.34 $3952.13 $3839.35 $3714.85
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1189.91 $615.73 $796.28 $1370.83
Short term investments $72.59 $102.17 $98.58 $100.77
Net receivables $942.55 $1036.49 $812.84 $689.02
Inventory $1525.41 $1818.02 $1470.99 $1016.77
Total current assets $3952.6 $3646.27 $3372.24 $3344.35
Long term investments $124 $70.5 $145.59 $108.41
Property, plant & equipment $2782.86 $2545.93 $2353.49 $2106.96
Goodwill & intangible assets $101.23 $93.5 $93.5 $93.5
Total noncurrent assets $3594.75 $3247.21 $3119.04 $2468.02
Total investments $196.59 $172.66 $244.17 $209.18
Total assets $7547.35 $6893.49 $6491.28 $5812.37
Current liabilities
Accounts payable $1008 $957.38 $876.34 $744.08
Deferred revenue
Short long term debt $332.76 $361.51 $303.82 $259.92
Total current liabilities $1660.87 $1613.04 $1445.58 $1212.71
Long term debt $242.94 $216.49 $1358.19 $1744.48
Total noncurrent liabilities $1486.44 $1408.86 $1503.63 $1874
Total debt $1683.82 $1641.67 $1662.01 $2004.4
Total liabilities $3528.01 $3323.5 $2949.21 $3086.71
Shareholders' equity
Retained earnings $3796.73 $3250.93 $2877.9 $2136.4
Other shareholder equity -$73.39 -$84.9 -$48.32 -$27.29
Total shareholder equity $4019.34 $3569.99 $3259.34 $2481.43
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $2024.96 $2001.93
Cost of revenue $1023.35
Gross Profit $1071.92 $978.58
Operating activities
Research & development
Selling, general & administrative $755
Total operating expenses $858.74 $755
Operating income $223.58
Income from continuing operations
EBIT $203.66
Income tax expense $40.2 $43.22
Interest expense
Net income
Net income $145.41 $160.44
Income (for common shares) $160.44
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $8000.34 $7444.55 $4597.41
Cost of revenue $3929.19 $2407.63
Gross Profit $4152.4 $3515.36 $2189.78
Operating activities
Research & development
Selling, general & administrative $2968.69 $2072.11
Total operating expenses $3367.62 $2968.69 $2056.1
Operating income $546.67 $133.68
Income from continuing operations
EBIT $466.12 $123.39
Income tax expense $150.95 $93.09 $8.5
Interest expense $16.33
Net income
Net income $545.8 $373.03 $98.56
Income (for common shares) $373.03 $98.56
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $87.18 $145.41 $152.76 $160.44
Operating activities
Depreciation $50.39 $46.14 $43.97 $41.42
Business acquisitions & disposals -$0 -$70.37
Stock-based compensation $18.01 $17.98 $17.72 $14.25
Total cash flows from operations $312.48 $343.43 $340.14 $235.12
Investing activities
Capital expenditures -$85.01 -$91.29 -$76.21 -$71.21
Investments -$24.01 $4.66 -$6.99 $2.41
Total cash flows from investing -$109.02 -$86.63 -$153.57 -$68.8
Financing activities
Dividends paid
Sale and purchase of stock -$55.98 -$40.02 -$24.61 -$30.01
Net borrowings -$50.05 $1.66 -$11.41 $21.91
Total cash flows from financing -$116.06 -$55.37 -$49.9 -$13.35
Effect of exchange rate $2.11 $2.46 -$0.2 -$8.66
Change in cash and equivalents $89.51 $203.89 $136.47 $144.31
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $545.8 $373.03 $741.5 $98.56
Operating activities
Depreciation $181.93 $153.72 $139.58 $142.81
Business acquisitions & disposals -$70.37
Stock-based compensation $67.96 $59.87 $60.11 $65.24
Total cash flows from operations $1231.16 $238.32 $212.15 $331.45
Investing activities
Capital expenditures -$323.72 -$358.99 -$309.67 -$309.92
Investments -$23.93 $71.51 -$34.99 -$2.55
Total cash flows from investing -$418.02 -$287.49 -$344.67 -$312.47
Financing activities
Dividends paid
Sale and purchase of stock -$150.62 -$66.11 $7.28 $5.92
Net borrowings -$37.9 -$2.3 -$393.36 $614.15
Total cash flows from financing -$234.68 -$118.06 -$433.92 $533.3
Effect of exchange rate -$4.29 -$13.33 -$8.11 -$6.34
Change in cash and equivalents $574.18 -$180.55 -$574.54 $545.95
Fundamentals
Market cap $9.06B
Enterprise value $9.55B
Shares outstanding 153.98M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.21
Book/Share 26.58
Cash/Share 7.73
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.88
Net debt/EBITDA N/A
Current ratio 2.38
Quick ratio 1.46