Company logo

SID - Companhia Siderúrgica Nacional

NYSE -> Basic Materials -> Steel
São Paulo, Brazil
Type: Equity

SID price evolution
SID
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $10900.58 $10810.4 $8105.9 $6729.17
Short term investments
Net receivables $5320.75 $5417.42 $4959.61 $5735.48
Inventory $9557.58 $9283.12 $9508.61 $10234
Total current assets $33077.7 $31712.48 $28283.04 $31671.61
Long term investments
Property, plant & equipment $27927.46 $27164.79 $26812.54 $26478.08
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $91529.72 $88409.65 $83866.38 $86595.89
Current liabilities
Accounts payable $11948.95 $10041.42 $9127.27 $9897.13
Deferred revenue
Short long term debt
Total current liabilities $25017.1 $20684.39 $18537.81 $19817.53
Long term debt $37841.83 $38119 $36650.23 $37701.68
Total noncurrent liabilities
Total debt
Total liabilities $74029.04 $70647.13 $65384.4 $67370.04
Shareholders' equity
Retained earnings $6103.96 $6509.89 $6664.37 $8094.77
Other shareholder equity $1156.72 $1012.64 $1577.61 $891.09
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Jan 2021
Current assets
Cash $10900.58 $6395.46 $16646.48 $1929.25
Short term investments
Net receivables $5320.75 $5458.25 $4379.95 $867.73
Inventory $9557.58 $11289.23 $10943.83 $934.61
Total current assets $33077.7 $30612.36 $34972.35 $4536.92
Long term investments $4159.5 $735.39
Property, plant & equipment $27927.46 $26370.44 $21531.13 $3824.95
Goodwill & intangible assets
Total noncurrent assets $7685.49
Total investments
Total assets $91529.72 $85354.36 $79379.1 $12222.42
Current liabilities
Accounts payable $11948.95 $12305.98 $6475.44 $1402.82
Deferred revenue
Short long term debt $5486.86 $4126.45
Total current liabilities $25017.1 $22475.12 $24541.62 $2856.78
Long term debt $37841.83 $36241.94 $27020.66 $6041.98
Total noncurrent liabilities $7182.84
Total debt $6893.52
Total liabilities $74029.04 $65864.89 $56004.71 $10039.63
Shareholders' equity
Retained earnings $6103.96 $9021.16 $11029.82 $859.65
Other shareholder equity $1156.72 $228.31 -$17.89 $1015.68
Total shareholder equity $20315 $9913.45
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $12005.12 $10989.11 $11318.69
Cost of revenue
Gross Profit $3668.79 $2243.45 $3245.21
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1346.27 $1468.19 $1722.81
Operating income
Income from continuing operations
EBIT
Income tax expense $414.27 -$328.24 $213.44
Interest expense -$688.63 -$610.31 -$1630.77
Net income
Net income $579.07 $183.6 -$926.4
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Jan 2021
Revenue
Total revenue $45437.95 $47912.04 $5832.42
Cost of revenue $25976.25 $19303.91
Gross Profit $11962.76 $21935.78 $2122.19
Operating activities
Research & development
Selling, general & administrative $2959.45 $2508.88
Total operating expenses $5845.16 $30024.98 $1027.74
Operating income $17887.06 $1094.68
Income from continuing operations
EBIT $17887.06 $5540.86
Income tax expense $632.72 $5000.16 $121.35
Interest expense -$3634.36 -$2277.45 $504.21
Net income
Net income -$318.21 $12258.63 $736.09
Income (for common shares) $12258.63 $3794.3
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$4589.13 -$2820.91 -$1631.09 -$838.39
Financing activities
Dividends paid -$3980.87 -$2720.1 -$2720.1
Sale and purchase of stock
Net borrowings
Total cash flows from financing $1323.58 $458.58 -$94.47 $1961.46
Effect of exchange rate $27.8 $35.11 $40.98 $4.49
Change in cash and equivalents $4054.86 $3311.26 -$15.93 $1681.66
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Jan 2021
Net income $12258.63 $832.77
Operating activities
Depreciation $2205.85 $2510.82
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $14793.26 $1857.91
Investing activities
Capital expenditures -$2864.71 -$1683.84
Investments $1208.41 -$92.77
Total cash flows from investing -$4589.13 -$11454.53 $447.93 -$361.55
Financing activities
Dividends paid -$3980.87 -$3756.74 -$3290.54 -$309.35
Sale and purchase of stock
Net borrowings -$4907.94 $1533.6
Total cash flows from financing $1323.58 $4747.03 -$8529.86 $229.9
Effect of exchange rate $27.8 $9.59 -$9.44 -$8.28
Change in cash and equivalents $4054.86 -$4655.12 $6701.89 $1717.99
Fundamentals
Market cap $3.65B
Enterprise value N/A
Shares outstanding 1.33B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 8.22
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.32
Quick ratio 0.94