Company logo

SFL - SFL Corporation Ltd.

NYSE -> Industrials -> Marine Shipping
Hamilton, Bermuda
Type: Equity

SFL price evolution
SFL
(in millions $) 14 Mar 2024 8 Nov 2023 17 Aug 2023 15 May 2023
Current assets
Cash $175.21 $124.25 $207.33 $192.29
Short term investments $37.13 $100.79 $110.12 $102.63
Net receivables $73.99 $3.99 $3.59 $2.82
Inventory $11.73
Total current assets $298.06 $229.02 $321.05 $297.75
Long term investments $3433.33 $3442.59 $3485.09 $3482.06
Property, plant & equipment $2654.73 $3207.79 $3184.11 $3159.55
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3731.39 $3671.61 $3806.14 $3779.81
Current liabilities
Accounts payable $30.26
Deferred revenue
Short long term debt $852.26 $595.03 $402.72 $701.85
Total current liabilities $969.2 $712.38 $588.93 $784.48
Long term debt $1713.83 $1904.39 $2153.76 $1903.14
Total noncurrent liabilities
Total debt
Total liabilities $2691.99 $2628.8 $2755.11 $2711.12
Shareholders' equity
Retained earnings $0.96
Other shareholder equity $1039.4 $1042.8 $1051.03
Total shareholder equity $1039.4 $1042.81 $1051.03 $1068.69
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $197.58 $145.62 $215.44
Short term investments $32.56 $10.97 $19.8
Net receivables $3.53 $4.39 $35.13 $36.41
Inventory $16.39 $10.12 $8.81
Total current assets $298.06 $296.98 $250.32 $356.44
Long term investments $3564.35 $18.8 $27.32
Property, plant & equipment $3314.24 $3359.01 $2886.66 $1938.08
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3731.39 $3861.33 $3459.3 $3093.21
Current liabilities
Accounts payable $7.89 $1.77 $1.25
Deferred revenue
Short long term debt $974.92 $303.51 $486.53
Total current liabilities $969.2 $1056.61 $400.32 $576.53
Long term debt $1713.83 $1699.13 $1593.61 $1188.52
Total noncurrent liabilities
Total debt
Total liabilities $2691.99 $2770.1 $2476.97 $2297.56
Shareholders' equity
Retained earnings $40.02 -$92.72 -$257.06
Other shareholder equity $1039.4 $1091.23 -$9.19 -$19.32
Total shareholder equity $1091.23 $982.33 $795.65
(in millions $) 14 Mar 2024 8 Nov 2023 17 Aug 2023 15 May 2023
Revenue
Total revenue $209.57 $204.89 $164.56 $173.27
Cost of revenue
Gross Profit $209.57 $204.89 $164.56 $173.27
Operating activities
Research & development
Selling, general & administrative $3.79 $3.33 $3.45 $5
Total operating expenses $130.88 $143.76 $120.93 $127.81
Operating income $78.7 $61.12 $43.63 $45.46
Income from continuing operations
EBIT $75.98 $62.98 $45.52 $47.28
Income tax expense $1.03 $2.29
Interest expense
Net income
Net income $31.37 $29.3 $16.93 $6.33
Income (for common shares) $31.37 $29.3 $16.93 $6.33
(in millions $) 31 Jan 2024 16 Mar 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $752.29 $670.39 $509.04 $466.43
Cost of revenue $156.73 $155.64
Gross Profit $458.53 $670.39 $352.31 $310.78
Operating activities
Research & development
Selling, general & administrative $15.18 $12.97 $11.4
Total operating expenses $229.63 $391.41 $303.68 $273.7
Operating income $278.99 $205.36 $192.72
Income from continuing operations
EBIT $281.82 $205.36 $192.72
Income tax expense
Interest expense -$147.82 -$92.19 -$165.15
Net income
Net income $83.94 $202.77 $164.34 -$224.43
Income (for common shares) $202.77 $164.34 -$224.43
(in millions $) 14 Mar 2024 8 Nov 2023 17 Aug 2023 15 May 2023
Net income $31.37 $29.3 $16.93 $6.33
Operating activities
Depreciation $214.06 $198.32 $52.49
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $343.09 $355.13 $81.06
Investing activities
Capital expenditures -$264.42 -$23.99
Investments
Total cash flows from investing -$103.89 $16.31
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $2353.74 $2274.39 $2239.02 $2310.07
Total cash flows from financing -$262.06 -$100.54
Effect of exchange rate
Change in cash and equivalents $175.21 $124.25 $207.33 $192.29
(in millions $) 31 Jan 2024 16 Mar 2023 30 Dec 2021 30 Dec 2020
Net income $202.77 $164.34 -$224.43
Operating activities
Depreciation $187.83 $138.33 $111.28
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $355.13 $293.6 $276.48
Investing activities
Capital expenditures -$602.5 -$581.62 -$55.02
Investments $8.69 $70.79
Total cash flows from investing -$103.89 -$499.09 -$389.05 $176.34
Financing activities
Dividends paid -$122.99 -$77.55 -$109.39
Sale and purchase of stock
Net borrowings $2443.91 $21.31 -$362.53
Total cash flows from financing -$262.06 $178.37 $25.02 -$431.43
Effect of exchange rate
Change in cash and equivalents -$22.87 $30.75 -$70.44 $21.38
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $752.29M
EBITDA $696.62M
EBIT $231.75M
Net Income $83.94M
Revenue Q/Q 5.94%
Revenue Y/Y 5.33%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 2.24%
ROE 7.99%
Debt/Equity N/A
Net debt/EBITDA 3.61
Current ratio 0.31
Quick ratio 0.30