(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $2.76 | |||
Short term investments | ||||
Net receivables | $6.6 | $5.46 | ||
Inventory | $8.78 | $9.73 | ||
Total current assets | $130.03 | $146.14 | ||
Long term investments | ||||
Property, plant & equipment | $6.36 | $6.2 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $138.22 | $154.06 | ||
Current liabilities | ||||
Accounts payable | $4.57 | $2.67 | ||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $17.26 | $17.3 | ||
Long term debt | $41.2 | $40.48 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $64.77 | $64.34 | ||
Shareholders' equity | ||||
Retained earnings | -$869.26 | -$852.07 | ||
Other shareholder equity | -$0.01 | -$0.06 | ||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $2.76 | $1.14 | $4.26 | $18.2 |
Short term investments | ||||
Net receivables | $6.6 | $2.79 | $2.42 | $2.99 |
Inventory | $8.78 | $7.31 | $6.32 | $5.28 |
Total current assets | $130.03 | $161.2 | $144.41 | $30.25 |
Long term investments | ||||
Property, plant & equipment | $6.36 | $4.14 | $1.31 | $1.56 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $5.67 | |||
Total investments | ||||
Total assets | $138.22 | $177.67 | $198.93 | $35.92 |
Current liabilities | ||||
Accounts payable | $4.57 | $0.42 | $1.2 | $1.76 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $17.26 | $31.47 | $18.39 | $16.64 |
Long term debt | $41.2 | $56.38 | $59.8 | $57.22 |
Total noncurrent liabilities | $160.55 | |||
Total debt | ||||
Total liabilities | $64.77 | $142.59 | $384.46 | $177.19 |
Shareholders' equity | ||||
Retained earnings | -$869.26 | -$808.87 | -$950.99 | -$648.51 |
Other shareholder equity | -$0.01 | -$0.68 | -$0.21 | |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $4.62 | $3.71 | ||
Cost of revenue | ||||
Gross Profit | $0.76 | $0.82 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $18.33 | $17.86 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$41.8 | $120.5 | ||
Net income | ||||
Net income | -$60.39 | $104.23 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $4.95 | $21.3 | $18.91 | |
Cost of revenue | ||||
Gross Profit | -$17.37 | -$19.45 | -$8.15 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $62.08 | $111.96 | $79.49 | |
Operating income | -$79.13 | -$130.66 | -$87.58 | |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $16.17 | $11.8 | $8.28 | |
Net income | ||||
Net income | -$175.17 | -$115.55 | -$93.97 | |
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $19.53 | $42.11 | $19.67 | -$148.75 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $31.42 | $4.2 | $6.04 | $220.08 |
Effect of exchange rate | ||||
Change in cash and equivalents | $2.02 | $11.96 | $5.55 | $15.25 |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 |
---|---|---|---|---|
Net income | -$175.17 | -$115.55 | -$93.97 | |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$67.42 | -$136.05 | -$90.77 | |
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$148.75 | -$0.18 | -$1.04 | $19.43 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $220.08 | -$10.13 | $96.24 | $191.99 |
Effect of exchange rate | ||||
Change in cash and equivalents | $15.25 | -$77.73 | -$40.85 | $120.64 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | 30.86% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |