Company logo

SCHW - The Charles Schwab Corporation

NYSE -> Financial Services -> Capital Markets
Westlake, United States
Type: Equity

SCHW price evolution
SCHW
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $47087 $57657 $75173
Short term investments
Net receivables $74189 $72836 $71169 $68667
Inventory
Total current assets $96966 $89035 $93682 $104017
Long term investments
Property, plant & equipment $3340 $3436 $3584 $3690
Goodwill & intangible assets $19954 $20082 $20211
Total noncurrent assets
Total investments $288923 $298240 $307537
Total assets $466055 $449675 $468784 $493178
Current liabilities
Accounts payable $89164 $79966 $84005 $84786
Deferred revenue
Short long term debt
Total current liabilities $373798 $358873 $379507 $399692
Long term debt $45042 $46849 $46865 $52528
Total noncurrent liabilities
Total debt $56845 $55270 $59081
Total liabilities $418840 $405722 $426372 $452220
Shareholders' equity
Retained earnings $36303 $35458 $34701 $33901
Other shareholder equity -$16936 -$17576 -$18131
Total shareholder equity $43953 $42412 $40958
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $75173 $83178 $116924 $90747
Short term investments $51959
Net receivables $68667 $66591 $90565 $64440
Inventory
Total current assets $104017 $119085 $153540 $179000
Long term investments $338090
Property, plant & equipment $3690 $4608 $3442 $2883
Goodwill & intangible assets $20211 $20740 $21331 $21943
Total noncurrent assets
Total investments $307537 $361450 $424690 $361213
Total assets $493178 $551772 $667270 $549009
Current liabilities
Accounts payable $84786 $97438 $125671 $104201
Deferred revenue
Short long term debt
Total current liabilities $399692 $494336 $592095 $479317
Long term debt $52528 $20828 $18914 $13632
Total noncurrent liabilities $13632
Total debt $59081 $37878 $23769 $13632
Total liabilities $452220 $515164 $611009 $492949
Shareholders' equity
Retained earnings $33901 $31066 $25992 $21975
Other shareholder equity -$18131 -$22621 -$1109 $5394
Total shareholder equity $40958 $36608 $56261 $56060
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $6292
Cost of revenue
Gross Profit $4459
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $3265
Operating income
Income from continuing operations
EBIT
Income tax expense $149
Interest expense
Net income
Net income $926
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $25521 $20762 $11691
Cost of revenue
Gross Profit $18837 $20762 $11691
Operating activities
Research & development
Selling, general & administrative $9150 $6179
Total operating expenses $12459 $11374 $7391
Operating income $9388 $4300
Income from continuing operations
EBIT $9388 $4300
Income tax expense $1311 $2205 $1001
Interest expense
Net income
Net income $4649 $7183 $3299
Income (for common shares) $6635 $3043
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $1332 $1362 $1045
Operating activities
Depreciation $362 $358 $368
Business acquisitions & disposals
Stock-based compensation $71 $131 $60
Total cash flows from operations -$4252 -$1349 $20037
Investing activities
Capital expenditures -$89 -$149 -$63
Investments $9851 $9697 $9861
Total cash flows from investing $27697 $9706 $9475 $9682
Financing activities
Dividends paid -$1700 -$575 -$562 -$573
Sale and purchase of stock $21 $22 $16
Net borrowings $1581 -$3808 -$5118
Total cash flows from financing -$48664 -$16012 -$24926 -$153
Effect of exchange rate
Change in cash and equivalents -$7470 -$10558 -$16800 $29566
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $5067 $7183 $5855 $3299
Operating activities
Depreciation $1338 $1248 $1164 $604
Business acquisitions & disposals $14748
Stock-based compensation $320 $366 $254 $204
Total cash flows from operations $19587 $2057 $2118 $6852
Investing activities
Capital expenditures -$700 -$971 -$916 -$631
Investments $58398 $33155 -$74604 -$139983
Total cash flows from investing $57411 $32048 -$75663 -$125851
Financing activities
Dividends paid -$2276 -$2110 -$1822 -$1280
Sale and purchase of stock -$2793 -$3331 $221 $79
Net borrowings $21162 $14126 $10066 $2370
Total cash flows from financing -$61245 -$68723 $96323 $143982
Effect of exchange rate
Change in cash and equivalents $15753 -$34618 $22778 $24983
Fundamentals
Market cap $135.95B
Enterprise value N/A
Shares outstanding 1.83B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 11.04
Net debt/EBITDA N/A
Current ratio 0.26
Quick ratio N/A