Company logo

SBSW - Sibanye Stillwater Limited

NYSE -> Basic Materials -> Gold
Weltevredenpark, South Africa
Type: Equity

SBSW price evolution
SBSW
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Current assets
Cash $27248
Short term investments
Net receivables $9899 $8783 $8304 $8929
Inventory $26363 $25710 $26384 $27005
Total current assets $61822 $56652 $60764 $63182
Long term investments $10618
Property, plant & equipment $61898 $93434 $77188 $69472
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $142941 $180424 $166631 $158589
Current liabilities
Accounts payable $16464 $15377 $15653 $14392
Deferred revenue
Short long term debt $68
Total current liabilities $36407 $18022 $20219 $18795
Long term debt $25330 $25617 $22814 $21012
Total noncurrent liabilities
Total debt
Total liabilities $94211 $83434 $78530 $72115
Shareholders' equity
Retained earnings $27083 $75343 $66454 $41826
Other shareholder equity $30145
Total shareholder equity $86474
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $26076 $30292 $20239.8
Short term investments
Net receivables $7736 $9179 $6681.6
Inventory $26519 $25080 $24952.4
Total current assets $60764 $64831 $52242.6
Long term investments $10961 $6468
Property, plant & equipment $77188 $62716 $60895.6
Goodwill & intangible assets
Total noncurrent assets $5001.68
Total investments
Total assets $166631 $152994 $134103.1
Current liabilities
Accounts payable $9617 $15162 $4325.1
Deferred revenue $4.09
Short long term debt $107 $881.8
Total current liabilities $20219 $20541 $17487.1
Long term debt $22814 $20191 $17497
Total noncurrent liabilities $2804.49
Total debt $1273.29
Total liabilities $78530 $71649 $63387.1
Shareholders' equity
Retained earnings $60966 $27958 $12760.1
Other shareholder equity $5786 $30332 $25570.4
Total shareholder equity $79937 $68480.3
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Revenue
Total revenue $113684 $60568 $67909
Cost of revenue
Gross Profit $12866 $10307 $15670
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $113 $43 $106
Operating income
Income from continuing operations
EBIT
Income tax expense -$2416 $2804 $3296
Interest expense $809 $2451 -$2918
Net income
Net income -$37772 $7423 $6380
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $113684 $138288 $172194 $127392.4
Cost of revenue $101013 $83368.8
Gross Profit $12866 $34830 $71181 $44023.6
Operating activities
Research & development
Selling, general & administrative $737
Total operating expenses $113 $218 $117522 $87170.4
Operating income $54672 $40222
Income from continuing operations
EBIT $54672 $40222
Income tax expense -$2416 $8924 $13761 $4858.2
Interest expense $809 -$2466 -$1804 -$2371.7
Net income
Net income -$37772 $18396 $33054 $29311.9
Income (for common shares) $33054 $29311.9
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Jul 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$22038 -$10379 -$17374 -$7524
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $12976 -$23 -$3497 -$73
Effect of exchange rate $1451 $1542 $1112 $164
Change in cash and equivalents -$516 -$3917 -$4216 -$3044
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Net income $33054 $29311.9 $62.1
Operating activities
Depreciation $8293 $8276.7 $7797.9
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $50432 $28847.7 $9549
Investing activities
Capital expenditures -$12740 -$9615.6 -$7705.9
Investments -$2249 $102.2 $186.9
Total cash flows from investing -$17374 -$14568 -$9936.8 -$4864.9
Financing activities
Dividends paid -$18176 -$1698.4 -$85
Sale and purchase of stock
Net borrowings $287 -$2159.7 -$3158.3
Total cash flows from financing -$3497 -$26520 -$3942.2 -$1554.9
Effect of exchange rate $1112 $708 -$347.9 -$59.3
Change in cash and equivalents -$4216 $10052 $14620.8 $3069.9
Fundamentals
Market cap $3.76B
Enterprise value N/A
Shares outstanding 707.65M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 223.06%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.70
Quick ratio 0.97