(in millions $) | 30 Oct 2024 | 24 Jul 2024 | 29 Feb 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $8238 | $8770.42 | ||
Short term investments | $7199.61 | $6612.36 | ||
Net receivables | $6435.48 | $6825.04 | $6729 | |
Inventory | ||||
Total current assets | $21873.09 | $22207.83 | $20571 | |
Long term investments | $51794.71 | $51563.49 | ||
Property, plant & equipment | $4453.96 | $4616.24 | $4276 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $73667.8 | $73771.32 | $68335 | |
Current liabilities | ||||
Accounts payable | $1962.67 | $1924.87 | $1783 | |
Deferred revenue | ||||
Short long term debt | $2377.19 | $1873.05 | ||
Total current liabilities | $19534.63 | $15807.06 | $14642 | |
Long term debt | $7663.33 | $8572.86 | $7354 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $30069.21 | $27180.33 | $25178 | |
Shareholders' equity | ||||
Retained earnings | $41821.18 | $45835.29 | $42457 | |
Other shareholder equity | $3519 | $2367 | ||
Total shareholder equity | $43600.68 | $46592.07 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $3369 | $3176 | $8898 | $5311 |
Short term investments | $6612.36 | $3434.56 | $2758 | $1555 |
Net receivables | $7071 | $6555 | $6759 | $7092 |
Inventory | ||||
Total current assets | $20571 | $18570 | $20040 | $15069 |
Long term investments | $51563.49 | $56182.71 | $6279 | $3199 |
Property, plant & equipment | $4276 | $4934 | $4975 | $4942 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $49580.39 | |||
Total investments | ||||
Total assets | $68335 | $72160 | $71173 | $58472 |
Current liabilities | ||||
Accounts payable | $1783 | $2106 | $1545 | $1213 |
Deferred revenue | ||||
Short long term debt | $1873.05 | $5036.1 | $3598 | $552 |
Total current liabilities | $14642 | $17452 | $16050 | $12842 |
Long term debt | $7354 | $9547 | $11042 | $11860 |
Total noncurrent liabilities | $17936.39 | |||
Total debt | ||||
Total liabilities | $25178 | $32025 | $29550 | $28544 |
Shareholders' equity | ||||
Retained earnings | $42457 | $40168 | $37334 | $32026 |
Other shareholder equity | $2367 | -$1 | $1550 | -$1011 |
Total shareholder equity | $46592.07 | $42094.61 | $38959 | $29717 |
(in millions $) | 30 Oct 2024 | 24 Jul 2024 | 29 Feb 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $8675.54 | $9745.8 | ||
Cost of revenue | $2377.19 | $2613.73 | ||
Gross Profit | $6298.35 | $7132.07 | ||
Operating activities | ||||
Research & development | $1680.05 | $1925.86 | ||
Selling, general & administrative | $2672.38 | $3040.5 | ||
Total operating expenses | $6734.85 | $7589.96 | ||
Operating income | $1940.69 | $2155.84 | ||
Income from continuing operations | ||||
EBIT | $1940.69 | $2155.84 | ||
Income tax expense | $490.93 | $690.87 | ||
Interest expense | ||||
Net income | ||||
Net income | $929.52 | $1126.25 | ||
Income (for common shares) | $929.52 | $1126.25 |
(in millions $) | 31 Jan 2024 | 2 Mar 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $31207 | $32334.54 | $27842 | $27338 |
Cost of revenue | $9358.9 | $7723 | $7885 | |
Gross Profit | $22603 | $22975.64 | $20119 | $19453 |
Operating activities | ||||
Research & development | $6458.53 | $5180 | $4454 | |
Selling, general & administrative | $11537.58 | $9544 | $8462 | |
Total operating expenses | $16101 | $27355 | $22481 | $20911 |
Operating income | $4979.54 | $5361 | $6427 | |
Income from continuing operations | ||||
EBIT | $5036.1 | $5361 | $6427 | |
Income tax expense | $1741 | $1447.57 | $1467 | $1938 |
Interest expense | -$145 | -$160 | -$255 | |
Net income | ||||
Net income | $6139 | $2392.36 | $5263 | $5145 |
Income (for common shares) | $2392.36 | $5263 | $5145 |
(in millions $) | 30 Oct 2024 | 24 Jul 2024 | 29 Feb 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | $929.52 | $1126.25 | ||
Operating activities | ||||
Depreciation | $325.17 | $405.69 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $1591.36 | $2328.16 | ||
Investing activities | ||||
Capital expenditures | -$184.85 | -$232.73 | ||
Investments | ||||
Total cash flows from investing | -$618 | $201.5 | -$2025.33 | $906 |
Financing activities | ||||
Dividends paid | -$2565 | -$2395 | ||
Sale and purchase of stock | ||||
Net borrowings | -$5397.09 | -$4936.87 | ||
Total cash flows from financing | -$3180 | -$3329.82 | -$1350.66 | -$7734 |
Effect of exchange rate | -$94 | -$388 | ||
Change in cash and equivalents | $1881 | $8238 | $8770.42 | -$883 |
(in millions $) | 31 Jan 2024 | 2 Mar 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $2392.36 | $5263 | $5145 | |
Operating activities | ||||
Depreciation | $1985.95 | $1775 | $1532 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $5915.95 | $6208 | $7194 | |
Investing activities | ||||
Capital expenditures | -$915.46 | -$825 | -$816 | |
Investments | -$1139 | -$1800 | ||
Total cash flows from investing | $906 | $697.6 | -$3055 | -$2986 |
Financing activities | ||||
Dividends paid | -$2395 | -$2182 | -$1864 | |
Sale and purchase of stock | ||||
Net borrowings | $2166.11 | -$646 | -$676 | |
Total cash flows from financing | -$7734 | -$6637.64 | -$54 | -$3997 |
Effect of exchange rate | -$388 | $488 | -$214 | |
Change in cash and equivalents | -$883 | -$392.48 | $3587 | -$4 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 0.54 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |