(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $32926 | $33395 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1797062 | $1816844 | ||
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $3846 | $4180 | ||
Long term debt | $308579 | $301268 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1701639 | $1722648 | ||
Shareholders' equity | ||||
Retained earnings | $85190 | $82258 | ||
Other shareholder equity | -$6134 | -$5977 | ||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $17587 | $16792 | ||
Short term investments | $33264 | $35702 | ||
Net receivables | $5756 | $8146 | ||
Inventory | $3657 | $4086 | ||
Total current assets | $391979 | $346690 | ||
Long term investments | $151660 | $152851 | ||
Property, plant & equipment | $32926 | $33044 | $32342 | $31772 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1797062 | $1734659 | $1595835 | $1508250 |
Current liabilities | ||||
Accounts payable | $1107341 | $1035166 | ||
Deferred revenue | ||||
Short long term debt | $61913 | $64557 | ||
Total current liabilities | $3846 | $3040 | $1273196 | $1202761 |
Long term debt | $308579 | $280339 | $184250 | $170712 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1701639 | $1645555 | $1498782 | $1416928 |
Shareholders' equity | ||||
Retained earnings | $85190 | $76307 | $61512 | $51712 |
Other shareholder equity | -$6134 | -$5570 | -$30337 | -$30850 |
Total shareholder equity | $86930 | $81476 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $65408 | $62098 | $31840 | |
Cost of revenue | ||||
Gross Profit | $31840 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $17786 | |||
Total operating expenses | $20698 | |||
Operating income | $11142 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $4276 | $4486 | $5632 | |
Interest expense | $15703.2 | |||
Net income | ||||
Net income | $11076 | $9605 | -$8771 | |
Income (for common shares) | -$9323 |
(in millions $) | 31 Jan 2023 | 29 Sep 2022 | 29 Jun 2022 | 30 Mar 2022 |
---|---|---|---|---|
Net income | $2422 | $2351 | $2543 | |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$3898 | |||
Financing activities | ||||
Dividends paid | -$1848 | |||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$9964 | |||
Effect of exchange rate | -$1460 | |||
Change in cash and equivalents | $12384 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $8124 | -$8771 | ||
Operating activities | ||||
Depreciation | $1834 | $2018 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $56691 | $66153 | ||
Investing activities | ||||
Capital expenditures | -$10015 | -$7386 | ||
Investments | $546 | -$343 | ||
Total cash flows from investing | -$5366 | -$3898 | -$3715 | -$7220 |
Financing activities | ||||
Dividends paid | -$2261 | -$1848 | -$1313 | |
Sale and purchase of stock | ||||
Net borrowings | $2656 | $315 | ||
Total cash flows from financing | -$172 | -$9964 | -$1322 | -$1909 |
Effect of exchange rate | -$322 | -$1460 | $5196 | -$4252 |
Change in cash and equivalents | -$845 | $12384 | $56850 | $52772 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |