Company logo

RYAM - Rayonier Advanced Materials Inc.

NYSE -> Basic Materials -> Chemicals
Jacksonville, United States
Type: Equity

RYAM price evolution
RYAM
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $114.15 $54.61 $75.77
Short term investments
Net receivables $196.09 $203.54 $183.05 $197.46
Inventory $234.03 $225.47 $228.05 $207.47
Total current assets $629.01 $634.95 $545.56 $575.06
Long term investments
Property, plant & equipment $1053.93 $1056.94 $1057.89 $1075.11
Goodwill & intangible assets $13.91 $15.66 $17.41
Total noncurrent assets $1562.02 $1589.49 $1607.64
Total investments
Total assets $2159.36 $2196.97 $2135.05 $2182.7
Current liabilities
Accounts payable $166.93 $186.01 $157.7 $186.23
Deferred revenue
Short long term debt $25 $23.06 $25.28
Total current liabilities $363.86 $376.6 $332.49 $375.83
Long term debt $747.67 $752.75 $755.63 $752.17
Total noncurrent liabilities $1065.24 $1060.81 $1060.42
Total debt $777.75 $778.68 $777.46
Total liabilities $1426.65 $1441.84 $1393.3 $1436.25
Shareholders' equity
Retained earnings $349.81 $382.41 $371.02 $372.59
Other shareholder equity -$41.3 -$49.88 -$50.37 -$45.92
Total shareholder equity $755.13 $741.75 $746.45
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $75.77 $151.8 $253.31 $93.65
Short term investments $38.51
Net receivables $197.46 $212.72 $181.6 $179.21
Inventory $207.47 $265.33 $230.69 $233.48
Total current assets $575.06 $689.53 $776.12 $633.57
Long term investments
Property, plant & equipment $1075.11 $1166.89 $1146.16 $1274.94
Goodwill & intangible assets $17.41 $24.42 $31.43 $38.44
Total noncurrent assets $1607.64 $1658 $1668.9 $1896.29
Total investments $38.51
Total assets $2182.7 $2347.53 $2445.02 $2529.86
Current liabilities
Accounts payable $186.23 $163.96 $169.46 $156.72
Deferred revenue
Short long term debt $25.28 $14.62 $37.68 $17.1
Total current liabilities $375.83 $353.68 $354.56 $293
Long term debt $752.17 $838.51 $891.03 $1066.84
Total noncurrent liabilities $1060.42 $1164.54 $1276.12 $1541.78
Total debt $777.46 $853.13 $928.71 $1083.94
Total liabilities $1436.25 $1518.21 $1630.68 $1834.78
Shareholders' equity
Retained earnings $372.59 $474.42 $489.34 $422.93
Other shareholder equity -$45.92 -$63.8 -$84.47 -$133.63
Total shareholder equity $746.45 $829.31 $814.34 $695.09
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $401.1 $419.05 $387.66 $422.49
Cost of revenue $370.74 $350.89 $395.13
Gross Profit $43.57 $48.31 $36.76 $27.35
Operating activities
Research & development
Selling, general & administrative $21.81 $21.07 $17.06
Total operating expenses $25.55 $20.67 $22.6 $86.83
Operating income $27.64 $14.16 -$59.47
Income from continuing operations
EBIT $31.81 $18.81 -$60.81
Income tax expense -$4.59 -$0.85 -$0.47 -$21.08
Interest expense -$22.31 $21.27 $20.86 $21.86
Net income
Net income -$32.6 $11.39 -$1.57 -$61.59
Income (for common shares) $11.39 -$1.57 -$61.59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1643.33 $1717.27 $1407.56 $1738.9
Cost of revenue $1555.18 $1594.18 $1332.84 $1601.12
Gross Profit $88.15 $123.08 $74.72 $137.78
Operating activities
Research & development
Selling, general & administrative $75.71 $91.47 $75.79 $85.19
Total operating expenses $150.42 $101.67 $86.04 $110.71
Operating income -$62.27 $21.41 -$11.32 $27.07
Income from continuing operations
EBIT -$60.34 $52.17 $98.12 $18.16
Income tax expense -$32.31 $0.9 -$34.69 -$46.61
Interest expense $73.81 $66.18 $66.39 $64.21
Net income
Net income -$101.83 -$14.92 $66.41 $0.56
Income (for common shares) -$101.83 -$14.92 $66.41 $0.56
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $11.39 -$1.57 -$61.59
Operating activities
Depreciation $33.51 $33.28 $35.91
Business acquisitions & disposals
Stock-based compensation $1.69 $1.78 $1.15
Total cash flows from operations $87.59 $11.27 $54.13
Investing activities
Capital expenditures -$25.46 -$32.56 -$32.47
Investments
Total cash flows from investing -$79.67 -$25.46 -$32.56 -$31.66
Financing activities
Dividends paid
Sale and purchase of stock -$0.19 -$0.45 -$0.06
Net borrowings -$1.84 $1.38 $24.88
Total cash flows from financing -$9.98 -$2.03 $0.93 $24.82
Effect of exchange rate $1.28 -$0.56 -$0.79 $1.34
Change in cash and equivalents $60.32 $60.1 -$20.37 $47.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$101.83 -$14.92 $66.41 $0.56
Operating activities
Depreciation $139.98 $134.58 $138.3 $151.46
Business acquisitions & disposals
Stock-based compensation $6.51 $9.65 $5.1 $6.6
Total cash flows from operations $136.27 $68.81 $233.22 $124.47
Investing activities
Capital expenditures -$127.67 -$138.22 -$93.22 -$73.39
Investments
Total cash flows from investing -$127.28 -$94.17 $85.39 -$77.82
Financing activities
Dividends paid
Sale and purchase of stock -$5.42 -$0.43 -$1.42 -$0.46
Net borrowings -$81.53 -$72.68 -$155.24 -$18.93
Total cash flows from financing -$86.95 -$73.11 -$156.66 -$19.39
Effect of exchange rate $1.92 -$3.03 -$2.3 $2.37
Change in cash and equivalents -$77.95 -$98.48 $161.95 $27.26
Fundamentals
Market cap $328.16M
Enterprise value N/A
Shares outstanding 65.90M
Revenue $1.63B
EBITDA N/A
EBIT N/A
Net Income -$84.37M
Revenue Q/Q 8.80%
Revenue Y/Y -5.26%
P/E ratio -3.89
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.20
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.28
ROA -3.89%
ROE N/A
Debt/Equity 1.92
Net debt/EBITDA N/A
Current ratio 1.73
Quick ratio 1.09