Company logo

RTX - Raytheon Technologies Corporation

NYSE -> Industrials -> Aerospace & Defense
Waltham, United States
Type: Equity

RTX price evolution
RTX
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $6011 $5607 $6587
Short term investments
Net receivables $24781 $10252 $10280 $22977
Inventory $13465 $13047 $12386 $11777
Total current assets $51764 $49225 $48023 $48417
Long term investments
Property, plant & equipment $17732 $17357 $17277 $17386
Goodwill & intangible assets $87850 $88604 $89098
Total noncurrent assets $111944 $112164 $113452
Total investments
Total assets $164822 $161169 $160187 $161869
Current liabilities
Accounts payable $11834 $10939 $10522 $10698
Deferred revenue $17665 $17119 $17183
Short long term debt $1848 $510 $1472
Total current liabilities $52247 $49565 $45019 $46761
Long term debt $38823 $41718 $43744 $42355
Total noncurrent liabilities $50923 $53031 $53663
Total debt $43566 $44254 $45239
Total liabilities $103708 $100488 $98050 $102071
Shareholders' equity
Retained earnings $52948 $51488 $53052 $52154
Other shareholder equity -$1969 -$2718 -$2635 -$2419
Total shareholder equity $58985 $60485 $59798
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $6587 $6220 $7832 $8802
Short term investments
Net receivables $22977 $20642 $9661 $9254
Inventory $11777 $10617 $9178 $9411
Total current assets $48417 $42443 $42050 $43376
Long term investments
Property, plant & equipment $17386 $16999 $16930 $16842
Goodwill & intangible assets $89098 $90663 $92952 $94824
Total noncurrent assets $113452 $116421 $119354 $118777
Total investments
Total assets $161869 $158864 $161404 $162153
Current liabilities
Accounts payable $10698 $9896 $8751 $8639
Deferred revenue $17183 $14598 $13720 $12889
Short long term debt $1472 $1220 $158 $797
Total current liabilities $46761 $39114 $35449 $35848
Long term debt $42355 $30694 $32984 $32542
Total noncurrent liabilities $53663 $45536 $51256 $52421
Total debt $45239 $33500 $33142 $33339
Total liabilities $102071 $86232 $86705 $88269
Shareholders' equity
Retained earnings $52154 $52269 $50265 $49423
Other shareholder equity -$2419 -$2018 -$1915 -$3734
Total shareholder equity $59798 $72632 $73068 $72163
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $20089 $19721 $19305 $19927
Cost of revenue $16141 $15744
Gross Profit $4034 $3580 $3561 $4009
Operating activities
Research & development $706 $669
Selling, general & administrative $1449 $1394
Total operating expenses $2006 $2155 $2063 $2232
Operating income $1425 $1498
Income from continuing operations
EBIT $839 $2222
Income tax expense $371 $253 $108 $262
Interest expense -$503 $475 $405 -$488
Net income
Net income $1472 $111 $1709 $1426
Income (for common shares) $111 $1709
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $68920 $67074 $64388 $56587
Cost of revenue $53406 $51897 $48056
Gross Profit $12089 $13668 $12491 $8531
Operating activities
Research & development $2711 $2732 $2582
Selling, general & administrative $5663 $5224 $5540
Total operating expenses $8528 $8374 $7956 $11305
Operating income $5294 $4535 -$2774
Income from continuing operations
EBIT $7173 $5972 -$1578
Income tax expense $456 $700 $786 $575
Interest expense -$1505 $1276 $1322 $1366
Net income
Net income $3195 $5197 $3864 -$3519
Income (for common shares) $5197 $3864 -$3519
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $111 $1709
Operating activities
Depreciation $1072 $1059
Business acquisitions & disposals $1283
Stock-based compensation $111 $112
Total cash flows from operations $2733 $342
Investing activities
Capital expenditures -$537 -$467
Investments
Total cash flows from investing -$755 -$733 $693 -$3039
Financing activities
Dividends paid -$2415 -$823 -$769 -$3239
Sale and purchase of stock -$44 -$56
Net borrowings -$685 -$972
Total cash flows from financing -$4749 -$1584 -$2007 -$4527
Effect of exchange rate $11 -$4 -$8 $18
Change in cash and equivalents $105 $412 -$980 $335
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $5197 $3864 -$3519
Operating activities
Depreciation $4108 $4557 $4156
Business acquisitions & disposals $28 $791 $5345
Stock-based compensation $420 $442 $330
Total cash flows from operations $7168 $7071 $3606
Investing activities
Capital expenditures -$2288 -$2134 -$1795
Investments $29 $158 -$32
Total cash flows from investing -$3039 -$2829 -$1364 $3102
Financing activities
Dividends paid -$3239 -$3128 -$2957 -$2732
Sale and purchase of stock -$2803 -$2320 -$32
Net borrowings $487 -$954 -$16119
Total cash flows from financing -$4527 -$5859 -$6685 -$5274
Effect of exchange rate $18 -$42 -$1 -$22
Change in cash and equivalents $335 -$1562 -$979 $1412
Fundamentals
Market cap $157.93B
Enterprise value N/A
Shares outstanding 1.33B
Revenue $79.04B
EBITDA N/A
EBIT N/A
Net Income $4.72B
Revenue Q/Q 49.21%
Revenue Y/Y 17.82%
P/E ratio 33.47
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.00
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $3.54
ROA 2.91%
ROE N/A
Debt/Equity 1.71
Net debt/EBITDA N/A
Current ratio 0.99
Quick ratio 0.73