Company logo

RRC - Range Resources Corporation

NYSE -> Energy -> Oil & Gas E&P
Fort Worth, United States
Type: Equity

RRC price evolution
RRC
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $211.97 $162.8 $162.07 $227.63
Short term investments $341.33 $173.41 $176.25 $147.53
Net receivables $282.67 $217.34 $187.76 $280.53
Inventory
Total current assets $870.12 $595.98 $561.57 $693.76
Long term investments $101.64 $43.61 $80.42 $83.85
Property, plant & equipment $6143.2 $6110.69 $6071.04 $6019.94
Goodwill & intangible assets
Total noncurrent assets $6333.76 $6249.96 $6228.6 $6188.5
Total investments $442.97 $217.02 $256.67 $231.38
Total assets $7203.89 $6845.94 $6790.17 $6882.27
Current liabilities
Accounts payable $110.13 $132.23 $139.35 $179.47
Deferred revenue
Short long term debt
Total current liabilities $583.09 $643.51 $652.03 $756.9
Long term debt $1790.29 $1791.04 $1790.79 $1852.19
Total noncurrent liabilities $2855.25 $2754.84 $2750.53 $2819.91
Total debt $1790.29 $1791.04 $1790.79 $1852.19
Total liabilities $3438.33 $3398.36 $3402.57 $3576.81
Shareholders' equity
Retained earnings -$1668.78 -$1959.52 -$1989.64 -$2000.57
Other shareholder equity $0.65 $0.49 $0.48 $0.48
Total shareholder equity $3765.55 $3447.58 $3387.61 $3305.45
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $211.97 $0.21 $214.42 $0.46
Short term investments $341.33 $0.93 $5.74 $23.33
Net receivables $282.67 $505.55 $501.27 $252.64
Inventory $15.23 $13
Total current assets $870.12 $539.59 $736.66 $289.84
Long term investments $101.64 $40.99 $38.6 $16.68
Property, plant & equipment $6143.2 $5976.91 $5798.98 $5754.55
Goodwill & intangible assets
Total noncurrent assets $6333.76 $6085.98 $5923.84 $5847.1
Total investments $442.97 $41.91 $44.34 $40.01
Total assets $7203.89 $6625.56 $6660.51 $6136.94
Current liabilities
Accounts payable $110.13 $206.74 $178.41 $132.42
Deferred revenue
Short long term debt $218.02 $45.36
Total current liabilities $583.09 $1020.66 $1152.46 $706.84
Long term debt $1790.29 $1841.96 $2732.63 $3083.41
Total noncurrent liabilities $2855.25 $2728.89 $3422.38 $3792.56
Total debt $1790.29 $1862.86 $2950.65 $3128.76
Total liabilities $3438.33 $3749.56 $4574.84 $4499.4
Shareholders' equity
Retained earnings -$1668.78 -$2462.4 -$3607.05 -$4018.68
Other shareholder equity $0.65 $0.47 -$0.15 -$0.48
Total shareholder equity $3765.55 $2876.01 $2085.66 $1637.54
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $941.36 $609.72 $636.98 $1186.36
Cost of revenue $350.51 $345.98 $336.89 $379.54
Gross Profit $590.84 $263.75 $300.09 $806.83
Operating activities
Research & development $7.51 $6.97 $7.45 $4.6
Selling, general & administrative $43.98 $38.09 $39.53 $43.15
Total operating expenses $173.81 $168.02 $224.47 $171.3
Operating income $417.03 $95.73 $75.62 $635.53
Income from continuing operations
EBIT $417.03 $95.73 $76.06 $635.53
Income tax expense $76.91 $15.7 $14.71 $121.88
Interest expense $30.09 $30.6 $31.12 $32.2
Net income
Net income $310.03 $49.43 $30.23 $481.45
Income (for common shares) $310.03 $49.43 $30.23 $481.45
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3374.42 $4146.8 $2930.22 $1968.7
Cost of revenue $1412.91 $1754.28 $1646.36 $1393.58
Gross Profit $1961.51 $2392.53 $1283.86 $575.12
Operating activities
Research & development $26.53 $26.77 $23.55 $32.65
Selling, general & administrative $164.74 $168.09 $169.77 $159.41
Total operating expenses $737.6 $744.06 $655.09 $1244.64
Operating income $1223.91 $1648.47 $628.77 -$669.52
Income from continuing operations
EBIT $1224.35 $1578.97 $629.37 -$544.66
Income tax expense $229.2 $230.46 -$9.74 -$25.55
Interest expense $124 $165.15 $227.34 $192.67
Net income
Net income $871.14 $1183.37 $411.78 -$711.78
Income (for common shares) $871.14 $1183.37 $411.78 -$711.78
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $310.03 $49.43 $30.23 $481.45
Operating activities
Depreciation $90.97 $87.62 $85.02 $86.56
Business acquisitions & disposals -$6.94 -$7.8 -$6.72 -$12.08
Stock-based compensation $7.68 $18.76 $20.72 $20.68
Total cash flows from operations $226.09 $150.25 $126.59 $474.96
Investing activities
Capital expenditures -$151.11 -$144.23 -$151.63 -$125.54
Investments $0.23 -$0.2 $4.99 -$0.67
Total cash flows from investing -$157.82 -$152.23 -$153.37 -$138.29
Financing activities
Dividends paid -$19.29 -$19.31 -$19.31 -$19.33
Sale and purchase of stock $5.5 $21.3 $32.14 -$2.78
Net borrowings -$5.31 $1.04 -$51.53 -$48.06
Total cash flows from financing -$19.11 $2.71 -$38.78 -$109.24
Effect of exchange rate
Change in cash and equivalents $49.17 $0.73 -$65.56 $227.43
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $871.14 $1183.37 $411.78 -$711.78
Operating activities
Depreciation $350.17 $353.42 $364.56 $473.29
Business acquisitions & disposals -$33.54 -$30.37 $0.3 $246.13
Stock-based compensation $67.85 $107.96 $110.36 $48.55
Total cash flows from operations $977.89 $1864.74 $792.95 $268.68
Investing activities
Capital expenditures -$572.52 -$457.19 -$418.67 -$435.31
Investments $4.35 -$2.28 $0.49 $5.1
Total cash flows from investing -$601.71 -$489.83 -$417.88 -$184.08
Financing activities
Dividends paid -$77.24 -$38.64
Sale and purchase of stock $56.16 -$377.47 $5.88 -$22.3
Net borrowings -$103.86 -$1147.53 -$157.69 -$59.07
Total cash flows from financing -$164.42 -$1589.13 -$161.1 -$84.69
Effect of exchange rate
Change in cash and equivalents $211.77 -$214.22 $213.96 -$0.09
Fundamentals
Market cap $8.45B
Enterprise value $10.03B
Shares outstanding 241.04M
Revenue $3.37B
EBITDA $1.57B
EBIT $1.22B
Net Income $871.14M
Revenue Q/Q -42.26%
Revenue Y/Y -18.63%
P/E ratio 9.70
EV/Sales 2.97
EV/EBITDA 6.37
EV/EBIT 8.19
P/S ratio 2.50
P/B ratio 2.24
Book/Share 15.62
Cash/Share 0.88
EPS $3.61
ROA 12.57%
ROE 25.06%
Debt/Equity 0.91
Net debt/EBITDA 2.05
Current ratio 1.49
Quick ratio 1.49