Company logo

ROP - Roper Technologies, Inc.

NYSE -> Industrials -> Specialty Industrial Machinery
Sarasota, United States
Type: Equity

ROP price evolution
ROP
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jul 2023
Current assets
Cash $214.3 $299.5 $1462.8
Short term investments
Net receivables $984 $913.7 $845.9
Inventory $118.6 $122.5 $118
Total current assets $1481.4 $1504.5 $2606.1
Long term investments $795.7 $736.4 $591.3
Property, plant & equipment $119.6 $98.3 $93.7
Goodwill & intangible assets $25330.9 $25391.2 $23721.3
Total noncurrent assets $26686.1 $26683.5 $24854.3
Total investments $795.7 $736.4 $591.3
Total assets $28167.5 $28188 $27460.4
Current liabilities
Accounts payable $143 $135.8 $141.1
Deferred revenue $1583.8 $1496.7 $1279.8
Short long term debt $499.5 $499.3 $699.8
Total current liabilities $2963.2 $2812.7 $2763.9
Long term debt $5830.6 $6379 $5966.3
Total noncurrent liabilities $7759.5 $8336.6 $7950.6
Total debt $6330.1 $6878.3 $6666.1
Total liabilities $10722.7 $11149.3 $10714.5
Shareholders' equity
Retained earnings $14816.3 $14507.5 $14233.2
Other shareholder equity -$122.8 -$176.8 -$126.7
Total shareholder equity $17444.8 $17038.7 $16745.9
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $214.3 $792.8 $351.5 $308.3
Short term investments
Net receivables $984 $877 $934.7 $1104.7
Inventory $118.6 $111.3 $176.1 $198.4
Total current assets $1481.4 $1932.4 $2421.1 $1752.3
Long term investments $795.7 $535
Property, plant & equipment $119.6 $85.3 $102.8 $140.6
Goodwill & intangible assets $25330.9 $23976.8 $20683 $21602.1
Total noncurrent assets $26686.1 $25048.4 $21292.8 $22272.5
Total investments $795.7 $535
Total assets $28167.5 $26980.8 $23713.9 $24024.8
Current liabilities
Accounts payable $143 $122.6 $150.8 $177.8
Deferred revenue $1583.8 $1370.7 $1130.2 $994.6
Short long term debt $499.5 $699.2 $799.2 $502
Total current liabilities $2963.2 $2892.5 $3121.8 $2444.4
Long term debt $5830.6 $5962.5 $7122.6 $9064.5
Total noncurrent liabilities $7759.5 $8050.5 $9028.3 $11100.6
Total debt $6330.1 $6661.7 $7921.8 $9566.5
Total liabilities $10722.7 $10943 $12150.1 $13545
Shareholders' equity
Retained earnings $14816.3 $13730.7 $9455.6 $8546.2
Other shareholder equity -$122.8 -$187 -$183.1 -$147
Total shareholder equity $17444.8 $16037.8 $11563.8 $10479.8
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jul 2023
Revenue
Total revenue $1613.5 $1563.4 $1531.2
Cost of revenue
Gross Profit $1125.2 $1096.3 $1067.1
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $662.4 $650.2 $631.8
Operating income
Income from continuing operations
EBIT
Income tax expense $99.2 $97 $102.7
Interest expense $16.6 -$8.5 $31.2
Net income
Net income $389 $347.2 $364.9
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $6177.8 $5371.8 $5527.1
Cost of revenue $1619 $1984.1
Gross Profit $4307.2 $3752.8 $3543
Operating activities
Research & development
Selling, general & administrative $2228.3 $2111.9
Total operating expenses $2562 $2228.3 $2111.9
Operating income $1524.5 $1431.1
Income from continuing operations
EBIT $5033.5 $1428.2
Income tax expense $374.7 $296.4 $259.6
Interest expense $0.7 $192.4 $218.9
Net income
Net income $1384.2 $4544.7 $949.7
Income (for common shares) $4544.7 $949.7
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 31 Mar 2023
Net income $283.1
Operating activities
Depreciation $8.6
Business acquisitions & disposals -$4.3
Stock-based compensation $29.6
Total cash flows from operations $463.7
Investing activities
Capital expenditures -$19.7
Investments
Total cash flows from investing -$2126.3 -$2008.7 -$50.3 -$26.8
Financing activities
Dividends paid -$290.2 -$217.5 -$144.8 -$72.3
Sale and purchase of stock $19.8
Net borrowings
Total cash flows from financing -$499.5 $103.3 -$75.8 -$52.5
Effect of exchange rate $12.2 -$1.2 $12.8 $4.4
Change in cash and equivalents -$578.5 -$493.3 $670 $388.8
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $4544.7 $1152.6 $949.7
Operating activities
Depreciation $37.3 $49.7 $53.4
Business acquisitions & disposals $1281.7 -$101.4 -$6022.4
Stock-based compensation $118.5 $136.1 $121.7
Total cash flows from operations $734.6 $2011.9 $1525.1
Investing activities
Capital expenditures -$70.3 -$62.6 -$48.9
Investments
Total cash flows from investing -$2126.3 $1209.5 -$142.9 -$6073.9
Financing activities
Dividends paid -$290.2 -$262.3 -$236.4 -$214.1
Sale and purchase of stock $82.5 $79.4 $74.9
Net borrowings -$1273.9 -$1650 $4278
Total cash flows from financing -$499.5 -$1465.3 -$1813.5 $4136.9
Effect of exchange rate $12.2 -$37.5 -$12.3 $10.5
Change in cash and equivalents -$578.5 $441.3 $43.2 -$401.4
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.61
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A