Company logo

ROP - Roper Technologies, Inc.

NYSE -> Industrials -> Specialty Industrial Machinery
Sarasota, United States
Type: Equity

ROP price evolution
ROP
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $251.5 $198.4 $214.3
Short term investments
Net receivables $994.5 $863.7 $906.9 $984
Inventory $129 $128.8 $126 $118.6
Total current assets $1592.3 $1490.2 $1425.7 $1481.4
Long term investments $842.8 $852.5 $795.7
Property, plant & equipment $132.8 $116.4 $119.6 $119.6
Goodwill & intangible assets $26958.4 $27141.7 $25330.9
Total noncurrent assets $28357.3 $28552.8 $26686.1
Total investments $842.8 $852.5 $795.7
Total assets $31552.7 $29847.5 $29978.5 $28167.5
Current liabilities
Accounts payable $155.8 $149.4 $145.2 $143
Deferred revenue $1468.3 $1507.7 $1583.8
Short long term debt $500 $499.7 $499.5
Total current liabilities $3289.7 $2807.8 $2909.5 $2963.2
Long term debt $7677.6 $6923.9 $7222.3 $5830.6
Total noncurrent liabilities $8900.7 $9271.4 $7759.5
Total debt $7423.9 $7722 $6330.1
Total liabilities $13037.2 $11708.5 $12180.9 $10722.7
Shareholders' equity
Retained earnings $15661.4 $15374.3 $15118 $14816.3
Other shareholder equity -$107.4 -$142.8 -$141.9 -$122.8
Total shareholder equity $18139 $17797.6 $17444.8
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $214.3 $792.8 $351.5 $308.3
Short term investments
Net receivables $984 $877 $934.7 $1104.7
Inventory $118.6 $111.3 $176.1 $198.4
Total current assets $1481.4 $1932.4 $2421.1 $1752.3
Long term investments $795.7 $535
Property, plant & equipment $119.6 $85.3 $102.8 $140.6
Goodwill & intangible assets $25330.9 $23976.8 $20683 $21602.1
Total noncurrent assets $26686.1 $25048.4 $21292.8 $22272.5
Total investments $795.7 $535
Total assets $28167.5 $26980.8 $23713.9 $24024.8
Current liabilities
Accounts payable $143 $122.6 $150.8 $177.8
Deferred revenue $1583.8 $1370.7 $1130.2 $994.6
Short long term debt $499.5 $699.2 $799.2 $502
Total current liabilities $2963.2 $2892.5 $3121.8 $2444.4
Long term debt $5830.6 $5962.5 $7122.6 $9064.5
Total noncurrent liabilities $7759.5 $8050.5 $9028.3 $11100.6
Total debt $6330.1 $6661.7 $7921.8 $9566.5
Total liabilities $10722.7 $10943 $12150.1 $13545
Shareholders' equity
Retained earnings $14816.3 $13730.7 $9455.6 $8546.2
Other shareholder equity -$122.8 -$187 -$183.1 -$147
Total shareholder equity $17444.8 $16037.8 $11563.8 $10479.8
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $1764.6 $1716.8 $1613.5
Cost of revenue $523.5
Gross Profit $1221.7 $1193.3 $1125.2
Operating activities
Research & development
Selling, general & administrative $699.1
Total operating expenses $725.1 $699.1 $662.4
Operating income $494.2
Income from continuing operations
EBIT $492.8
Income tax expense $99.3 $88.2 $99.2
Interest expense -$30.3 $67.5 $16.6
Net income
Net income $367.9 $337.1 $389
Income (for common shares) $337.1
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $6177.8 $5371.8 $5527.1
Cost of revenue $1619 $1984.1
Gross Profit $4307.2 $3752.8 $3543
Operating activities
Research & development
Selling, general & administrative $2228.3 $2111.9
Total operating expenses $2562 $2228.3 $2111.9
Operating income $1524.5 $1431.1
Income from continuing operations
EBIT $5033.5 $1428.2
Income tax expense $374.7 $296.4 $259.6
Interest expense $0.7 $192.4 $218.9
Net income
Net income $1384.2 $4544.7 $949.7
Income (for common shares) $4544.7 $949.7
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $337.1 $382
Operating activities
Depreciation $9.3 $9.2
Business acquisitions & disposals $0.4 -$1858.7
Stock-based compensation $39.7 $33.6
Total cash flows from operations $384.1 $531.5
Investing activities
Capital expenditures -$17.5 -$18.9
Investments $8.4
Total cash flows from investing -$3528.2 -$8.8 -$1878.6 -$2126.3
Financing activities
Dividends paid -$241.1 -$80.1 -$80.5 -$290.2
Sale and purchase of stock $58.7 $27.5
Net borrowings -$300 $1390
Total cash flows from financing $1901.7 -$321.5 $1336.9 -$499.5
Effect of exchange rate $10.8 -$0.7 -$5.7 $12.2
Change in cash and equivalents $55.3 $53.1 -$15.9 -$578.5
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $4544.7 $1152.6 $949.7
Operating activities
Depreciation $37.3 $49.7 $53.4
Business acquisitions & disposals $1281.7 -$101.4 -$6022.4
Stock-based compensation $118.5 $136.1 $121.7
Total cash flows from operations $734.6 $2011.9 $1525.1
Investing activities
Capital expenditures -$70.3 -$62.6 -$48.9
Investments
Total cash flows from investing -$2126.3 $1209.5 -$142.9 -$6073.9
Financing activities
Dividends paid -$290.2 -$262.3 -$236.4 -$214.1
Sale and purchase of stock $82.5 $79.4 $74.9
Net borrowings -$1273.9 -$1650 $4278
Total cash flows from financing -$499.5 -$1465.3 -$1813.5 $4136.9
Effect of exchange rate $12.2 -$37.5 -$12.3 $10.5
Change in cash and equivalents -$578.5 $441.3 $43.2 -$401.4
Fundamentals
Market cap $58.08B
Enterprise value N/A
Shares outstanding 107.20M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 12.87%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.61
Net debt/EBITDA N/A
Current ratio 0.48
Quick ratio 0.44