Company logo

RMD - ResMed Inc.

NYSE -> Healthcare -> Medical Instruments & Supplies
San Diego, United States
Type: Equity

RMD price evolution
RMD
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jul 2024 31 Mar 2024
Current assets
Cash $238.36 $237.91
Short term investments
Net receivables $855.03 $837.27 $779.26
Inventory $917.98 $822.25 $829.46
Total current assets $2641.13 $2357.72 $2351.3
Long term investments
Property, plant & equipment $717.28 $699.15 $686.82
Goodwill & intangible assets $3327.96 $3337.02
Total noncurrent assets $4514.68 $4463.27
Total investments
Total assets $7222.42 $6872.39 $6814.56
Current liabilities
Accounts payable $249.28 $237.73 $177.44
Deferred revenue $289.9 $282.73
Short long term debt $35.18 $34.09
Total current liabilities $904.08 $910.65 $773.03
Long term debt $667.58 $838.76 $1133.36
Total noncurrent liabilities $1097.7 $1411.61
Total debt $873.93 $1167.44
Total liabilities $2027.39 $2008.35 $2184.64
Shareholders' equity
Retained earnings $5225.11 $4991.65 $4769.96
Other shareholder equity -$132.16 -$251.53 -$265.31
Total shareholder equity $4864.04 $4629.92
(in millions $) 31 Jan 2025 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $238.36 $227.89 $273.71 $295.28
Short term investments
Net receivables $837.27 $704.91 $575.95 $614.29
Inventory $822.25 $998.01 $743.91 $457.03
Total current assets $2357.72 $2367.83 $1931.48 $1574.76
Long term investments
Property, plant & equipment $699.15 $665.81 $630.5 $592.07
Goodwill & intangible assets $3327.96 $3322.64 $2282.39 $2320.48
Total noncurrent assets $4514.68 $4383.88 $3164.38 $3153.37
Total investments
Total assets $6872.39 $6751.71 $5095.85 $4728.13
Current liabilities
Accounts payable $237.73 $150.76 $159.25 $138.01
Deferred revenue $289.9 $257.26 $204.12 $201.11
Short long term debt $35.18 $31.82 $31.77 $35.59
Total current liabilities $910.65 $758.53 $689.3 $911.77
Long term debt $838.76 $1548.09 $885.78 $758.13
Total noncurrent liabilities $1097.7 $1863.27 $1045.8 $930.68
Total debt $873.93 $1579.91 $917.55 $793.72
Total liabilities $2008.35 $2621.8 $1735.1 $1842.45
Shareholders' equity
Retained earnings $4991.65 $4253.02 $3613.74 $3079.64
Other shareholder equity -$251.53 -$272.53 -$312.75 -$193.49
Total shareholder equity $4864.04 $4129.9 $3360.75 $2885.68
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jul 2024 31 Mar 2024
Revenue
Total revenue $1196.98
Cost of revenue $504.2
Gross Profit $692.78
Operating activities
Research & development $77.07
Selling, general & administrative $229.92
Total operating expenses $318.2
Operating income $374.58
Income from continuing operations
EBIT $386.45
Income tax expense $74.93
Interest expense $11.03
Net income
Net income $300.49
Income (for common shares) $300.49
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Jan 2022
Revenue
Total revenue $4685.3 $4222.99 $3578.13 $3196.82
Cost of revenue $2029.99 $1867.33 $1553.82 $1357.72
Gross Profit $2655.3 $2355.66 $2024.31 $1839.1
Operating activities
Research & development $307.52 $287.64 $253.57 $225.28
Selling, general & administrative $917.14 $874 $739.37 $670.39
Total operating expenses $1335.41 $1223.79 $1024.03 $935.42
Operating income $1319.89 $1131.87 $1000.29 $903.68
Income from continuing operations
EBIT $1310.51 $1149.04 $982.79 $907.65
Income tax expense $243.85 $204.11 $181.05 $409.16
Interest expense $45.71 $47.38 $22.31 $23.99
Net income
Net income $1020.95 $897.56 $779.44 $474.5
Income (for common shares) $1020.95 $897.56 $779.44 $474.5
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $292.24 $300.49 $208.8
Operating activities
Depreciation $54.76 $54.64 $53.37
Business acquisitions & disposals -$19.7 -$3.08 -$7.5
Stock-based compensation $21.39 $20.44 $19.84
Total cash flows from operations $440.11 $402.03 $272.83
Investing activities
Capital expenditures -$24.88 -$21.19 -$23.35
Investments -$0.49 -$6.96 -$9.08
Total cash flows from investing $2.15 -$46.51 -$33.15 -$41.14
Financing activities
Dividends paid -$77.89 -$70.55 -$70.49 -$70.68
Sale and purchase of stock -$22.31 -$45.11 -$30.48
Net borrowings -$300 -$220 -$130
Total cash flows from financing -$150.76 -$393.28 -$335.91 -$238.96
Effect of exchange rate $11.07 $0.13 -$5.3 $8.42
Change in cash and equivalents $188 $0.45 $27.66 $1.15
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $1020.95 $897.56 $779.44 $474.5
Operating activities
Depreciation $216.21 $197.56 $193.84 $191.52
Business acquisitions & disposals -$133.46 -$1012.75 -$42.78 -$39.07
Stock-based compensation $80.18 $71.14 $65.26 $63.93
Total cash flows from operations $1401.26 $693.3 $351.15 $736.72
Investing activities
Capital expenditures -$99.46 -$119.67 -$134.84 -$102.71
Investments -$21.46 -$13.1 -$31.1 -$2.57
Total cash flows from investing -$269.78 -$1159.85 -$229.92 -$158.46
Financing activities
Dividends paid -$282.32 -$258.28 -$245.34 -$226.71
Sale and purchase of stock -$96.92 $49.14 $47.38 $37.79
Net borrowings -$730 $665 $122 -$522
Total cash flows from financing -$1119.29 $422.87 -$128.36 -$764.63
Effect of exchange rate -$1.72 -$2.15 -$14.43 $18.5
Change in cash and equivalents $10.47 -$45.82 -$21.57 -$167.88
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.41
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A