Company logo

RMD - ResMed Inc.

NYSE -> Healthcare -> Medical Instruments & Supplies
San Diego, United States
Type: Equity

RMD price evolution
RMD
(in millions $) 30 Jul 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Current assets
Cash $210.25 $209.1 $227.89
Short term investments
Net receivables $729.74 $692.39 $704.91
Inventory $933.21 $958.23 $998.01
Total current assets $2378.08 $2304.59 $2367.83
Long term investments
Property, plant & equipment $705.21 $657.4 $665.81
Goodwill & intangible assets $3390.03 $3375.42 $3322.64
Total noncurrent assets $4527.01 $4436.2 $4383.88
Total investments
Total assets $6905.09 $6740.79 $6751.71
Current liabilities
Accounts payable $202.4 $177.05 $150.76
Deferred revenue $276.31 $268.21 $257.26
Short long term debt $33.95 $31.7 $31.82
Total current liabilities $764.07 $770.8 $758.53
Long term debt $1357.42 $1463.96 $1548.09
Total noncurrent liabilities $1659.16 $1719.61 $1863.27
Total debt $1391.37 $1495.66 $1579.91
Total liabilities $2423.23 $2490.41 $2621.8
Shareholders' equity
Retained earnings $4539.96 $4401.84 $4253.02
Other shareholder equity -$208.35 -$320.15 -$272.53
Total shareholder equity $4481.85 $4250.38 $4129.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $227.89 $273.71 $295.28 $463.16
Short term investments
Net receivables $704.91 $575.95 $614.29 $474.64
Inventory $998.01 $743.91 $457.03 $416.92
Total current assets $2367.83 $1931.48 $1574.76 $1523.46
Long term investments $44.14
Property, plant & equipment $665.81 $630.5 $592.07 $535.68
Goodwill & intangible assets $3322.64 $2282.39 $2320.48 $2338.49
Total noncurrent assets $4383.88 $3164.38 $3153.37 $3063.92
Total investments
Total assets $6751.71 $5095.85 $4728.13 $4587.38
Current liabilities
Accounts payable $150.76 $159.25 $138.01 $135.79
Deferred revenue $257.26 $204.12 $201.11 $185.92
Short long term debt $31.82 $31.77 $35.59 $33.25
Total current liabilities $758.53 $689.3 $911.77 $602.76
Long term debt $1548.09 $885.78 $758.13 $1266.01
Total noncurrent liabilities $1863.27 $1045.8 $930.68 $1487.59
Total debt $1579.91 $917.55 $793.72 $1299.26
Total liabilities $2621.8 $1735.1 $1842.45 $2090.35
Shareholders' equity
Retained earnings $4253.02 $3613.74 $3079.64 $2832.99
Other shareholder equity -$272.53 -$312.75 -$193.49 -$283.98
Total shareholder equity $4129.9 $3360.75 $2885.68 $2497.03
(in millions $) 30 Jul 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $1162.8 $1102.32 $1122.06
Cost of revenue $515.87 $502.26 $504.67
Gross Profit $646.93 $600.06 $617.39
Operating activities
Research & development $73.88 $75.71 $78.14
Selling, general & administrative $222.16 $222.87 $240.69
Total operating expenses $371.84 $311.06 $342.12
Operating income $275.09 $289 $275.27
Income from continuing operations
EBIT $273.26 $287.15 $291.75
Income tax expense $50.65 $52.77 $47.14
Interest expense $13.8 $14.96 $14.94
Net income
Net income $208.8 $219.42 $229.66
Income (for common shares) $208.8 $219.42 $229.66
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4222.99 $3578.13 $3196.82 $2957.01
Cost of revenue $1867.33 $1553.82 $1357.72 $1239.23
Gross Profit $2355.66 $2024.31 $1839.1 $1717.79
Operating activities
Research & development $287.64 $253.57 $225.28 $201.95
Selling, general & administrative $874 $739.37 $670.39 $676.69
Total operating expenses $1223.79 $1024.03 $935.42 $908.13
Operating income $1131.87 $1000.29 $903.68 $809.66
Income from continuing operations
EBIT $1149.04 $982.79 $907.65 $773.47
Income tax expense $204.11 $181.05 $409.16 $111.41
Interest expense $47.38 $22.31 $23.99 $40.38
Net income
Net income $897.56 $779.44 $474.5 $621.67
Income (for common shares) $897.56 $779.44 $474.5 $621.67
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $208.8 $219.42 $229.66 $232.5
Operating activities
Depreciation $53.37 $53.44 $55.2 $52.79
Business acquisitions & disposals -$7.5 -$103.18 -$1.52
Stock-based compensation $19.84 $18.51 $19.93 $17.83
Total cash flows from operations $272.83 $286.28 $237.44 $282.56
Investing activities
Capital expenditures -$23.35 -$30.04 -$34.45 -$28.82
Investments -$9.08 -$4.93 -$6.26 $3.12
Total cash flows from investing -$41.14 -$148.98 -$46.52 -$28.1
Financing activities
Dividends paid -$70.68 -$70.6 -$64.7 -$64.64
Sale and purchase of stock -$30.48 $0.98 $23.49 $0.98
Net borrowings -$130 -$80 -$145 -$215
Total cash flows from financing -$238.96 -$151.13 -$188.59 -$279.56
Effect of exchange rate $8.42 -$4.96 -$2.33 -$0.21
Change in cash and equivalents $1.15 -$18.79 -$0 -$25.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $897.56 $779.44 $474.5 $621.67
Operating activities
Depreciation $197.56 $193.84 $191.52 $181.37
Business acquisitions & disposals -$1012.75 -$42.78 -$39.07 -$27.91
Stock-based compensation $71.14 $65.26 $63.93 $57.56
Total cash flows from operations $693.3 $351.15 $736.72 $802.25
Investing activities
Capital expenditures -$119.67 -$134.84 -$102.71 -$95.33
Investments -$13.1 -$31.1 -$2.57 -$46.01
Total cash flows from investing -$1159.85 -$229.92 -$158.46 -$179.86
Financing activities
Dividends paid -$258.28 -$245.34 -$226.71 -$225.09
Sale and purchase of stock $49.14 $47.38 $37.79 $48.18
Net borrowings $665 $122 -$522 -$94.01
Total cash flows from financing $422.87 -$128.36 -$764.63 -$317.29
Effect of exchange rate -$2.15 -$14.43 $18.5 $10.92
Change in cash and equivalents -$45.82 -$21.57 -$167.88 $316.03
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.63
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A