Company logo

RKT - Rocket Companies, Inc.

NYSE -> Financial Services -> Mortgage Finance
Detroit, United States
Type: Equity

RKT price evolution
RKT
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Current assets
Cash $1136.83 $991.92 $917.79 $957.69
Short term investments
Net receivables
Inventory
Total current assets $1108.47 $957.25 $882.78 $893.38
Long term investments
Property, plant & equipment $598.55 $611.82 $634.68 $659.22
Goodwill & intangible assets $1236.77 $1242.22 $1248.01 $1253.31
Total noncurrent assets
Total investments $13001.55 $14701.48 $14959.87 $15116.73
Total assets $19231.74 $20648.74 $20855.68 $21202.28
Current liabilities
Accounts payable $171.35 $199.92 $156.94 $135.04
Deferred revenue
Short long term debt
Total current liabilities $5669.21 $6916.21 $7309.75 $7869.82
Long term debt $4064.45 $4062.83 $4066.77 $4059.79
Total noncurrent liabilities
Total debt $8028.93 $9397.99 $9743.02 $10167.99
Total liabilities $10930.03 $12142.37 $12490.82 $13092.93
Shareholders' equity
Retained earnings $284.3 $294.77 $288.52 $281
Other shareholder equity $0.05 $0.07 $0.06 -$0.03
Total shareholder equity $624.9 $611.86 $590.74 $575.7
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1136.83 $789.1 $2211.6 $2054.1
Short term investments
Net receivables $87.36 $80.72 $114.69 $324
Inventory
Total current assets $1354.08 $995.9 $2414.87 $24941.38
Long term investments
Property, plant & equipment $598.55 $640.38 $682.27 $449.71
Goodwill & intangible assets $1236.77 $1258.93
Total noncurrent assets $12593.22
Total investments $13001.55 $14301.21 $24718.93 $25749.96
Total assets $19231.74 $20082.21 $32774.89 $37534.6
Current liabilities
Accounts payable $171.35 $116.33 $271.54 $251.96
Deferred revenue
Short long term debt
Total current liabilities $5669.21 $6415.04 $17332.29 $876.14
Long term debt $4064.45 $4049.47 $4118.99 $21420.88
Total noncurrent liabilities $28776.31
Total debt $8028.93 $8705.78 $19261.7 $21954.85
Total liabilities $10930.03 $19505.51 $23015.36 $29652.45
Shareholders' equity
Retained earnings $284.3 $300.39 $378 $207.42
Other shareholder equity $0.05 $0.07 $0.08 $0.32
Total shareholder equity $624.9 $576.7 $665.66 $490.5
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $1236.23
Cost of revenue $579.14
Gross Profit $657.09
Operating activities
Research & development
Selling, general & administrative $419.27
Total operating expenses $480.38
Operating income $176.7
Income from continuing operations
EBIT $44.99
Income tax expense -$0.78
Interest expense $38.33
Net income
Net income $7.44
Income (for common shares) $7.44
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $3799.27 $5838.49 $15735.18
Cost of revenue $2257.29 $2797.87 $3238.3
Gross Profit $1541.98 $3040.63 $15735.18
Operating activities
Research & development
Selling, general & administrative $1539.54 $1851.89 $5241.31
Total operating expenses $1791.49 $2145.12 $6017.22
Operating income -$249.51 $895.51 $9717.96
Income from continuing operations
EBIT $125.06 $242 $516.63
Income tax expense -$12.82 $41.98 $132.38
Interest expense $153.39 $153.6 $186.3
Net income
Net income -$15.51 $46.42 $197.95
Income (for common shares) -$15.51 $46.42 $197.95
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$10.63 $6.21 $7.44 -$18.52
Operating activities
Depreciation $26.59 $27.64 $25.36 $30.68
Business acquisitions & disposals
Stock-based compensation $35.39 $42.09 $50.7 $51.96
Total cash flows from operations $1393.89 $328.38 -$286.25 -$1325.69
Investing activities
Capital expenditures $0.54 -$20.75 -$16.31 -$23.82
Investments $121.65 $117.97 $599.42 $82.45
Total cash flows from investing $122.19 $97.22 $583.11 $58.63
Financing activities
Dividends paid $1.94 -$1.94
Sale and purchase of stock $5.4 $7.23 $6.13 $6.12
Net borrowings -$1356.91 -$323.11 -$409.24 $1438.46
Total cash flows from financing -$1370.97 -$351.63 -$336.61 $1435.65
Effect of exchange rate -$0.2 $0.16 -$0.16 $0.01
Change in cash and equivalents $144.91 $74.14 -$39.9 $168.59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$15.51 $46.42 $308.21 $197.95
Operating activities
Depreciation $110.27 $94.02 $74.71 $74.32
Business acquisitions & disposals -$1234.39 $60.52
Stock-based compensation $180.13 $216 $163.71 $136.19
Total cash flows from operations $110.33 $10823.5 $7743.93 -$1677.37
Investing activities
Capital expenditures -$60.34 -$93.12 -$118.29 $455.21
Investments $921.49 $671.87 $687.83 $1.47
Total cash flows from investing $861.15 $578.74 -$664.85 $517.2
Financing activities
Dividends paid -$2139.02 -$3994.32 -$1375.18
Sale and purchase of stock $24.88 -$139.94 -$189.6 -$272.62
Net borrowings -$650.81 -$10501.08 -$2724.82 $6940.12
Total cash flows from financing -$623.56 -$12823.79 -$6921.47 $1757.66
Effect of exchange rate -$0.19 -$0.95 -$0.12 $0.89
Change in cash and equivalents $347.73 -$1422.5 $157.49 $598.38
Fundamentals
Market cap $24.91B
Enterprise value $31.80B
Shares outstanding 1.98B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 39.86
Book/Share 0.31
Cash/Share 0.57
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 17.49
Net debt/EBITDA N/A
Current ratio 0.20
Quick ratio 0.20