Company logo

RH - RH

NYSE -> Consumer Cyclical -> Specialty Retail
Corte Madera, United States
Type: Equity

RH price evolution
RH
(in millions $) 31 Jan 2025 3 Mar 2024 28 Nov 2023 30 Oct 2023
Current assets
Cash $123.69 $382.65
Short term investments
Net receivables $93.6 $102.91 $91.49
Inventory $754.13 $718.96 $737.66
Total current assets $1101.9 $1286.88 $1356.53
Long term investments $128.67 $128.11
Property, plant & equipment $2311.66 $2282.05 $2187.42
Goodwill & intangible assets $216.96 $216.74
Total noncurrent assets $3041.99 $2953.74
Total investments $128.67 $128.11
Total assets $4143.9 $4240.62 $4212.83
Current liabilities
Accounts payable $192.34 $179.54 $150.34
Deferred revenue $282.81 $302.98
Short long term debt $127.36 $131.3
Total current liabilities $872.87 $934.97 $872.67
Long term debt $2973.18 $3053.35 $3103.7
Total noncurrent liabilities $3568.42 $3638.86
Total debt $3676.7 $3754.72
Total liabilities $4441.29 $4573.83 $4497.41
Shareholders' equity
Retained earnings -$583.26 -$595.15 -$549.66
Other shareholder equity -$1.94 -$9 $3.27
Total shareholder equity -$297.39 -$333.21
(in millions $) 31 Jan 2025 31 Dec 2023 28 Feb 2023 31 Dec 2021
Current assets
Cash $123.69 $1511.76 $2177.89
Short term investments
Net receivables $55.06 $95.75 $57.91
Inventory $754.13 $801.84 $734.29
Total current assets $1101.9 $2512.66 $3091.44
Long term investments $128.67 $101.47 $100.81
Property, plant & equipment $2311.66 $2163.23 $1778.96
Goodwill & intangible assets $216.96 $215.68 $214.26
Total noncurrent assets $3041.99 $2796.63 $2449.03
Total investments $128.67 $101.47 $100.81
Total assets $4143.9 $5309.29 $5540.47
Current liabilities
Accounts payable $366.58 $166.08 $442.38
Deferred revenue $282.81 $325.75 $387.93
Short long term debt $127.36 $82.08 $86.82
Total current liabilities $872.87 $885.97 $1063.76
Long term debt $3549.34 $3118.46 $3297.73
Total noncurrent liabilities $3568.42 $3638.66 $3306.43
Total debt $3676.7 $3688.44 $3384.55
Total liabilities $4441.29 $4524.63 $4370.19
Shareholders' equity
Retained earnings -$583.26 $539.99 $551.11
Other shareholder equity -$1.94 -$2.4 -$1.41
Total shareholder equity -$297.39 $784.66 $1170.28
(in millions $) 31 Jan 2025 3 Mar 2024 28 Nov 2023 29 Aug 2023
Revenue
Total revenue $738.26 $751.23 $800.48
Cost of revenue
Gross Profit $320.95 $340.45 $380.07
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $256.2 $289.21 $228.73
Operating income
Income from continuing operations
EBIT
Income tax expense -$6.35 -$9.21 $27.25
Interest expense -$56.03 -$59.95 -$44.24
Net income
Net income $11.38 -$2.19 $76.48
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3029.13 $3590.48 $3758.82 $2848.63
Cost of revenue $1640.11 $1778.49 $1903.41 $1523.1
Gross Profit $1389.02 $1811.98 $1855.41 $1325.53
Operating activities
Research & development
Selling, general & administrative $1022.95 $1089.83 $928.23 $858.67
Total operating expenses $1024.03 $1089.86 $931.01 $858.67
Operating income $364.99 $722.13 $924.4 $466.86
Income from continuing operations
EBIT $354.12 $550.49 $887.05 $445.66
Income tax expense $28.26 -$91.36 $133.56 $104.6
Interest expense $198.3 $113.21 $64.95 $69.25
Net income
Net income $127.56 $528.64 $688.55 $271.81
Income (for common shares) $127.56 $528.64 $688.55 $271.81
(in millions $) 3 Mar 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$307.43 -$166.16 -$115.32 -$67.32
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1283.03 -$1278.39 -$1224.48 -$10.94
Effect of exchange rate $0.17 -$0.73 $0.27 -$0.02
Change in cash and equivalents -$1388.08 -$1129.11 -$1091.18 $8.46
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $127.56 $528.64 $688.55 $271.81
Operating activities
Depreciation $205.69 $183.77 $168.5 $164.17
Business acquisitions & disposals -$17.9
Stock-based compensation $39.38 $43.55 $48.48 $145.7
Total cash flows from operations $202.21 $403.69 $662.11 $500.77
Investing activities
Capital expenditures -$269.36 -$168.35 -$185.38 -$98.98
Investments -$38.08 -$2.71 -$8.97 -$80.72
Total cash flows from investing -$307.43 -$171.07 -$194.35 -$197.6
Financing activities
Dividends paid
Sale and purchase of stock -$1240.78 -$1159.64 $32.05 $14.38
Net borrowings -$41.85 $252.12 $1595.75 -$249.94
Total cash flows from financing -$1283.03 -$902.48 $1607.13 -$243.91
Effect of exchange rate $0.17 -$0.24 -$0.1 $0.16
Change in cash and equivalents -$1388.08 -$670.1 $2074.79 $59.41
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A