Company logo

RH - RH

NYSE -> Consumer Cyclical -> Specialty Retail
Corte Madera, United States
Type: Equity

RH price evolution
RH
(in millions $) 31 Jan 2025 3 Sep 2024 4 Jun 2024 3 Mar 2024
Current assets
Cash $101.79
Short term investments
Net receivables $103.43 $90.08 $93.6
Inventory $917.33 $802.21 $754.13
Total current assets $1219.28 $1116.03 $1101.9
Long term investments $128.91
Property, plant & equipment $2378.37 $2298.85 $2311.66
Goodwill & intangible assets $217.07
Total noncurrent assets $3070.51
Total investments $128.91
Total assets $4376.4 $4186.54 $4143.9
Current liabilities
Accounts payable $293.81 $208.61 $192.34
Deferred revenue $315.65
Short long term debt $127.74
Total current liabilities $1010.55 $936.49 $872.87
Long term debt $3007.16 $2964.72 $2973.18
Total noncurrent liabilities $3539.97
Total debt $3648.11
Total liabilities $4611.11 $4476.46 $4441.29
Shareholders' equity
Retained earnings -$557.94 -$586.89 -$583.26
Other shareholder equity $2 -$3.22 -$1.94
Total shareholder equity -$289.92
(in millions $) 31 Jan 2025 31 Dec 2023 28 Feb 2023 31 Dec 2021
Current assets
Cash $123.69 $1511.76 $2177.89
Short term investments
Net receivables $55.06 $95.75 $57.91
Inventory $754.13 $801.84 $734.29
Total current assets $1101.9 $2512.66 $3091.44
Long term investments $128.67 $101.47 $100.81
Property, plant & equipment $2311.66 $2163.23 $1778.96
Goodwill & intangible assets $216.96 $215.68 $214.26
Total noncurrent assets $3041.99 $2796.63 $2449.03
Total investments $128.67 $101.47 $100.81
Total assets $4143.9 $5309.29 $5540.47
Current liabilities
Accounts payable $366.58 $166.08 $442.38
Deferred revenue $282.81 $325.75 $387.93
Short long term debt $127.36 $82.08 $86.82
Total current liabilities $872.87 $885.97 $1063.76
Long term debt $3549.34 $3118.46 $3297.73
Total noncurrent liabilities $3568.42 $3638.66 $3306.43
Total debt $3676.7 $3688.44 $3384.55
Total liabilities $4441.29 $4524.63 $4370.19
Shareholders' equity
Retained earnings -$583.26 $539.99 $551.11
Other shareholder equity -$1.94 -$2.4 -$1.41
Total shareholder equity -$297.39 $784.66 $1170.28
(in millions $) 31 Jan 2025 3 Sep 2024 4 Jun 2024 3 Mar 2024
Revenue
Total revenue $829.65 $726.96 $738.26
Cost of revenue
Gross Profit $374.76 $316.04 $320.95
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $278.63 $270.75 $256.2
Operating income
Income from continuing operations
EBIT
Income tax expense $3.72 -$2.09 -$6.35
Interest expense -$58.6 -$57.94 -$56.03
Net income
Net income $28.95 -$3.63 $11.38
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $3029.13 $3590.48 $3758.82 $2848.63
Cost of revenue $1640.11 $1778.49 $1903.41 $1523.1
Gross Profit $1389.02 $1811.98 $1855.41 $1325.53
Operating activities
Research & development
Selling, general & administrative $1022.95 $1089.83 $928.23 $858.67
Total operating expenses $1024.03 $1089.86 $931.01 $858.67
Operating income $364.99 $722.13 $924.4 $466.86
Income from continuing operations
EBIT $354.12 $550.49 $887.05 $445.66
Income tax expense $28.26 -$91.36 $133.56 $104.6
Interest expense $198.3 $113.21 $64.95 $69.25
Net income
Net income $127.56 $528.64 $688.55 $271.81
Income (for common shares) $127.56 $528.64 $688.55 $271.81
(in millions $) 3 Sep 2024 4 Jun 2024 3 Mar 2024 28 Nov 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$124.76 -$68.94 -$307.43 -$166.16
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $11.86 -$8.92 -$1283.03 -$1278.39
Effect of exchange rate $0.24 -$0.17 $0.17 -$0.73
Change in cash and equivalents -$45.36 -$21.9 -$1388.08 -$1129.11
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $127.56 $528.64 $688.55 $271.81
Operating activities
Depreciation $205.69 $183.77 $168.5 $164.17
Business acquisitions & disposals -$17.9
Stock-based compensation $39.38 $43.55 $48.48 $145.7
Total cash flows from operations $202.21 $403.69 $662.11 $500.77
Investing activities
Capital expenditures -$269.36 -$168.35 -$185.38 -$98.98
Investments -$38.08 -$2.71 -$8.97 -$80.72
Total cash flows from investing -$307.43 -$171.07 -$194.35 -$197.6
Financing activities
Dividends paid
Sale and purchase of stock -$1240.78 -$1159.64 $32.05 $14.38
Net borrowings -$41.85 $252.12 $1595.75 -$249.94
Total cash flows from financing -$1283.03 -$902.48 $1607.13 -$243.91
Effect of exchange rate $0.17 -$0.24 -$0.1 $0.16
Change in cash and equivalents -$1388.08 -$670.1 $2074.79 $59.41
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A