Company logo

RGR - Sturm, Ruger & Company, Inc.

NYSE -> Industrials -> Aerospace & Defense
Southport, United States
Type: Equity

RGR price evolution
RGR
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $7.52 $7.15 $15.81 $15.17
Short term investments $98.49 $99.49 $102.48
Net receivables $60.16 $56.12 $65.81 $59.86
Inventory $76.04 $73.33 $68.5 $79.81
Total current assets $247.11 $251.95 $258.57 $271.39
Long term investments
Property, plant & equipment $74.86 $71.31 $67.75 $71.53
Goodwill & intangible assets
Total noncurrent assets $124.75 $126.4 $127.42
Total investments $98.49 $99.49 $102.48
Total assets $373.45 $376.7 $384.98 $398.82
Current liabilities
Accounts payable $30.93 $29.58 $29.68 $31.71
Deferred revenue
Short long term debt
Total current liabilities $54.97 $52.02 $50.05 $63.2
Long term debt $1.9 $2.04 $2.17
Total noncurrent liabilities $3.22 $2.97 $3.9
Total debt $1.9 $2.04 $2.17
Total liabilities $58.51 $55.24 $53.02 $67.1
Shareholders' equity
Retained earnings $428.01 $426.55 $421.05 $418.06
Other shareholder equity
Total shareholder equity $321.47 $331.96 $331.72
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $15.17 $65.17 $21.04 $20.15
Short term investments $102.48 $159.13 $199.97 $121.01
Net receivables $59.86 $65.45 $57.04 $57.88
Inventory $79.81 $64.99 $43.85 $29.08
Total current assets $271.39 $361.84 $328.73 $234.37
Long term investments
Property, plant & equipment $71.53 $80.53 $73.63 $70.73
Goodwill & intangible assets
Total noncurrent assets $127.42 $122.92 $113.61 $113.89
Total investments $102.48 $159.13 $199.97 $121.01
Total assets $398.82 $484.76 $442.34 $348.26
Current liabilities
Accounts payable $31.71 $13.28 $36.4 $37.08
Deferred revenue
Short long term debt
Total current liabilities $63.2 $163.07 $77.11 $81.76
Long term debt $2.17 $3.04 $1.48 $1.72
Total noncurrent liabilities $3.9 $4.96 $1.57 $1.8
Total debt $2.17 $3.04 $1.48 $1.72
Total liabilities $67.1 $168.03 $78.68 $83.56
Shareholders' equity
Retained earnings $418.06 $393.1 $438.1 $342.62
Other shareholder equity $0.41
Total shareholder equity $331.72 $316.74 $363.66 $264.7
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $130.76 $136.82 $130.62
Cost of revenue $101.61 $107.42 $98.36
Gross Profit $29.15 $29.4 $32.26
Operating activities
Research & development
Selling, general & administrative $20.18 $21.87 $21.94
Total operating expenses $20.18 $21.87 $21.93
Operating income $8.97 $7.53 $10.32
Income from continuing operations
EBIT $10.48 $9.06 $12.04
Income tax expense $2.19 $1.96 $1.76
Interest expense $0.03 $0.02 $0.03
Net income
Net income $8.26 $7.08 $10.25
Income (for common shares) $8.26 $7.08 $10.25
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $543.77 $595.84 $730.74 $568.87
Cost of revenue $410.15 $415.76 $451.18 $377.43
Gross Profit $133.62 $180.09 $279.56 $191.44
Operating activities
Research & development
Selling, general & administrative $81.54 $76.67 $76.55 $72.34
Total operating expenses $81.53 $76.63 $76.42 $72.29
Operating income $52.08 $103.46 $203.14 $119.15
Income from continuing operations
EBIT $59.03 $108.53 $206.76 $121.17
Income tax expense $10.61 $19.95 $50.7 $30.58
Interest expense $0.2 $0.26 $0.16 $0.19
Net income
Net income $48.22 $88.33 $155.9 $90.4
Income (for common shares) $48.22 $88.33 $155.9 $90.4
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $8.26 $7.08 $10.25
Operating activities
Depreciation $5.3 $5.83 $2.81
Business acquisitions & disposals
Stock-based compensation $1.07 $1.08 $1.02
Total cash flows from operations $18.74 $7.34 $16.6
Investing activities
Capital expenditures -$8.63 -$1.79 -$4.15
Investments $1 $3 $3.97
Total cash flows from investing -$3.17 -$7.63 $1.21 -$0.19
Financing activities
Dividends paid -$9.99 -$2.71 -$4.08 -$2.98
Sale and purchase of stock -$17.06 -$3.22 -$11.81
Net borrowings
Total cash flows from financing -$39.97 -$19.76 -$7.92 -$14.79
Effect of exchange rate
Change in cash and equivalents -$7.65 -$8.65 $0.63 $1.61
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $48.22 $88.33 $155.9 $90.4
Operating activities
Depreciation $22.38 $25.79 $26.15 $27.58
Business acquisitions & disposals -$28.32
Stock-based compensation $3.99 $1.67 $8.28 $6.13
Total cash flows from operations $33.9 $77.23 $172.34 $143.81
Investing activities
Capital expenditures -$15.79 -$27.63 -$28.57 -$24.05
Investments $56.65 $40.84 -$78.96 $8.48
Total cash flows from investing $40.86 $13.21 -$107.54 -$43.89
Financing activities
Dividends paid -$110.79 -$42.72 -$59.1 -$113.9
Sale and purchase of stock -$11.81 -$0.22
Net borrowings
Total cash flows from financing -$124.76 -$46.31 -$63.91 -$115.19
Effect of exchange rate
Change in cash and equivalents -$50 $44.13 $0.9 -$15.27
Fundamentals
Market cap $649.47M
Enterprise value N/A
Shares outstanding 16.79M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.45
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.20
Net debt/EBITDA N/A
Current ratio 4.50
Quick ratio 3.11