Company logo

RGA - Reinsurance Group of America, Incorporated

NYSE -> Financial Services -> Insurance—Reinsurance
Chesterfield, United States
Type: Equity

RGA price evolution
RGA
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $2970 $2820 $2598 $3294
Short term investments
Net receivables $8976 $6097 $5985 $5837
Inventory
Total current assets
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $78900 $72232 $74290 $74015
Total assets $97623 $87422 $89040 $89120
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities
Long term debt $4427 $4450 $4850 $4455
Total noncurrent liabilities
Total debt $4427 $4450 $4850 $4455
Total liabilities $88452 $79269 $81145 $81404
Shareholders' equity
Retained earnings $8805 $8713 $8483 $8336
Other shareholder equity -$369 -$1333 -$1398 -$1461
Total shareholder equity $9081 $8063 $7805 $7626
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2970 $2927 $2948 $3408
Short term investments
Net receivables $8976 $5475 $5468 $3825
Inventory
Total current assets
Long term investments
Property, plant & equipment $416 $272 $284 $291
Goodwill & intangible assets
Total noncurrent assets
Total investments $78900 $70480 $78528 $72400
Total assets $97623 $84706 $92175 $84656
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities
Long term debt $4427 $3961 $3847 $3573
Total noncurrent liabilities
Total debt $4427 $3961 $3847 $3961
Total liabilities $88452 $80561 $79161 $70304
Shareholders' equity
Retained earnings $8805 $8967 $8563 $8148
Other shareholder equity -$369 -$198 $3642 $5359
Total shareholder equity $9081 $4145 $13014 $14352
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $5153 $4156 $4251
Cost of revenue $4079 $3204 $3252
Gross Profit $1074 $952 $999
Operating activities
Research & development
Selling, general & administrative $348 $349 $331
Total operating expenses $622 $624 $584
Operating income $452 $328 $415
Income from continuing operations
EBIT $450 $326 $400
Income tax expense $91 $58 $98
Interest expense $72 $63 $50
Net income
Net income $287 $205 $252
Income (for common shares) $287 $205 $252
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $18567 $16258 $14596
Cost of revenue $14664 $12728 $11779
Gross Profit $3903 $3530 $2817
Operating activities
Research & development
Selling, general & administrative $1397 $1499 $1261
Total operating expenses $2486 $2515 $2094
Operating income $1417 $1015 $723
Income from continuing operations
EBIT $1410 $1011 $723
Income tax expense $251 $204 $138
Interest expense $257 $184 $170
Net income
Net income $902 $623 $415
Income (for common shares) $902 $623 $415
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $158 $287 $205 $252
Operating activities
Depreciation $41
Business acquisitions & disposals $8 -$21 -$38 -$26
Stock-based compensation
Total cash flows from operations $1226 $1000 $244 $1574
Investing activities
Capital expenditures $20 -$8 -$7 -$5
Investments -$1603 -$347 -$741 -$1703
Total cash flows from investing -$1474 -$104 -$783 -$1705
Financing activities
Dividends paid -$56 -$56 -$54 -$53
Sale and purchase of stock -$58 -$50 -$52 -$67
Net borrowings -$26 -$400 $395 $493
Total cash flows from financing $349 -$639 -$129 $497
Effect of exchange rate $49 -$35 -$28 $1
Change in cash and equivalents $150 $222 -$696 $367
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $902 $623 $617 $415
Operating activities
Depreciation $41 $38 $43 $49
Business acquisitions & disposals -$77 $17 -$137
Stock-based compensation
Total cash flows from operations $4044 $1343 $4182 $3322
Investing activities
Capital expenditures -$25 -$19 -$28
Investments -$4394 -$5540 -$4869 -$2317
Total cash flows from investing -$4066 -$5688 -$4628 -$2680
Financing activities
Dividends paid -$219 -$205 -$194 -$182
Sale and purchase of stock -$227 -$81 -$99 $319
Net borrowings $462 $106 -$117 $376
Total cash flows from financing $78 $4436 $20 $1254
Effect of exchange rate -$13 -$112 -$34 $63
Change in cash and equivalents $43 -$21 -$460 $1959
Fundamentals
Market cap $11.97B
Enterprise value $13.43B
Shares outstanding 65.62M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.27
Book/Share 144.01
Cash/Share 45.26
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 9.74
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A