Company logo

RGA - Reinsurance Group of America, Incorporated

NYSE -> Financial Services -> Insurance—Reinsurance
Chesterfield, United States
Type: Equity

RGA price evolution
RGA
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $4596 $5935 $2970
Short term investments
Net receivables $8757 $8607 $8976
Inventory
Total current assets
Long term investments
Property, plant & equipment $416
Goodwill & intangible assets
Total noncurrent assets
Total investments $89620 $84514 $78900
Total assets $120258 $109888 $106000 $97623
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities
Long term debt $5067 $5067 $4427 $4427
Total noncurrent liabilities
Total debt $5067 $4427 $4427
Total liabilities $109131 $100063 $96442 $88452
Shareholders' equity
Retained earnings $9166 $9076 $8934 $8805
Other shareholder equity $4072 -$20 -$125 -$369
Total shareholder equity $9735 $9468 $9081
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2970 $2927 $2948 $3408
Short term investments
Net receivables $8976 $5475 $5468 $3825
Inventory
Total current assets
Long term investments
Property, plant & equipment $416 $272 $284 $291
Goodwill & intangible assets
Total noncurrent assets
Total investments $78900 $70480 $78528 $72400
Total assets $97623 $84706 $92175 $84656
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities
Long term debt $4427 $3961 $3847 $3573
Total noncurrent liabilities
Total debt $4427 $3961 $3847 $3961
Total liabilities $88452 $80561 $79161 $70304
Shareholders' equity
Retained earnings $8805 $8967 $8563 $8148
Other shareholder equity -$369 -$198 $3642 $5359
Total shareholder equity $9081 $4145 $13014 $14352
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $4878 $6337
Cost of revenue $3845 $5327
Gross Profit $1033 $1010
Operating activities
Research & development
Selling, general & administrative $391 $387
Total operating expenses $692 $670
Operating income $341 $340
Income from continuing operations
EBIT $340 $338
Income tax expense $65 $60
Interest expense $72 $68
Net income
Net income $203 $210
Income (for common shares) $203 $210
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $18567 $16258 $14596
Cost of revenue $14664 $12728 $11779
Gross Profit $3903 $3530 $2817
Operating activities
Research & development
Selling, general & administrative $1397 $1499 $1261
Total operating expenses $2486 $2515 $2094
Operating income $1417 $1015 $723
Income from continuing operations
EBIT $1410 $1011 $723
Income tax expense $251 $204 $138
Interest expense $257 $184 $170
Net income
Net income $902 $623 $415
Income (for common shares) $902 $623 $415
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $203 $210 $158
Operating activities
Depreciation $41
Business acquisitions & disposals -$73 -$63 $8
Stock-based compensation
Total cash flows from operations $967 $5736 $1226
Investing activities
Capital expenditures $20
Investments -$3476 -$3764 -$1603
Total cash flows from investing -$8383 -$3456 -$3720 -$1474
Financing activities
Dividends paid -$171 -$56 -$56 -$56
Sale and purchase of stock -$3 -$16 -$58
Net borrowings $817 -$146 -$26
Total cash flows from financing $2864 $1220 $1005 $349
Effect of exchange rate -$26 -$70 -$56 $49
Change in cash and equivalents $2225 -$1339 $2965 $150
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $902 $623 $617 $415
Operating activities
Depreciation $41 $38 $43 $49
Business acquisitions & disposals -$77 $17 -$137
Stock-based compensation
Total cash flows from operations $4044 $1343 $4182 $3322
Investing activities
Capital expenditures -$25 -$19 -$28
Investments -$4394 -$5540 -$4869 -$2317
Total cash flows from investing -$4066 -$5688 -$4628 -$2680
Financing activities
Dividends paid -$219 -$205 -$194 -$182
Sale and purchase of stock -$227 -$81 -$99 $319
Net borrowings $462 $106 -$117 $376
Total cash flows from financing $78 $4436 $20 $1254
Effect of exchange rate -$13 -$112 -$34 $63
Change in cash and equivalents $43 -$21 -$460 $1959
Fundamentals
Market cap $11.35B
Enterprise value N/A
Shares outstanding 65.86M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 9.74
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A