(in millions $) | 1 Dec 2024 | 31 Aug 2024 | 30 May 2024 | 1 May 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $50.5 | $38.2 | ||
Short term investments | ||||
Net receivables | $152.3 | $201.4 | $210.6 | $223.5 |
Inventory | $602.8 | $632.3 | $630.4 | $650.4 |
Total current assets | $806.5 | $914.4 | $905.2 | $988.6 |
Long term investments | ||||
Property, plant & equipment | $162.3 | $180.5 | $182.8 | $188.1 |
Goodwill & intangible assets | $233.6 | $236 | ||
Total noncurrent assets | $420.3 | $425.2 | ||
Total investments | ||||
Total assets | $1213 | $1334.7 | $1330.4 | $1421.1 |
Current liabilities | ||||
Accounts payable | $188.8 | $196.6 | $190.2 | $165 |
Deferred revenue | ||||
Short long term debt | $7.3 | $6.8 | ||
Total current liabilities | $469.3 | $493.3 | $518.5 | $733.3 |
Long term debt | $85 | $215 | $220 | $246.6 |
Total noncurrent liabilities | $446.8 | $432.2 | ||
Total debt | $249.1 | $253.4 | ||
Total liabilities | $777.9 | $940.1 | $950.7 | $925 |
Shareholders' equity | ||||
Retained earnings | $118.3 | $80 | $65.1 | $53 |
Other shareholder equity | $0.2 | |||
Total shareholder equity | $394.6 | $379.7 |
(in millions $) | 1 Dec 2024 | 31 Dec 2023 | 1 Dec 2022 | 31 Dec 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $21.3 | $20.4 | $13.3 | |
Short term investments | ||||
Net receivables | $152.3 | $226.5 | $215 | $213.3 |
Inventory | $602.8 | $657.7 | $629.5 | $481.7 |
Total current assets | $806.5 | $933.2 | $888.4 | $761 |
Long term investments | ||||
Property, plant & equipment | $162.3 | $196.5 | $169.1 | $176.7 |
Goodwill & intangible assets | $273 | $276.5 | $283.6 | |
Total noncurrent assets | $477.2 | $456.2 | $477.3 | |
Total investments | ||||
Total assets | $1213 | $1410.4 | $1344.6 | $1238.3 |
Current liabilities | ||||
Accounts payable | $188.8 | $208.3 | $163.9 | $116.2 |
Deferred revenue | ||||
Short long term debt | $7.4 | $6.1 | $7.1 | |
Total current liabilities | $469.3 | $557.2 | $527.4 | $437 |
Long term debt | $85 | $180 | $230 | $227.8 |
Total noncurrent liabilities | $355.2 | $360.9 | $282.5 | |
Total debt | $187.4 | $250.3 | $234.9 | |
Total liabilities | $777.9 | $912.4 | $888.3 | $719.5 |
Shareholders' equity | ||||
Retained earnings | $118.3 | $52.7 | $19.5 | $16.7 |
Other shareholder equity | $0.2 | $0.2 | $0.3 | -$0.1 |
Total shareholder equity | $498 | $456.3 | $518.8 |
(in millions $) | 1 Dec 2024 | 31 Aug 2024 | 30 May 2024 | 1 May 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $597.9 | $579.4 | $616.9 | |
Cost of revenue | ||||
Gross Profit | $78.8 | $78.3 | $77.3 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $41.1 | $43.1 | $50.7 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $14.3 | $4.4 | $2.7 | |
Interest expense | -$7.5 | -$7.6 | -$6.5 | |
Net income | ||||
Net income | $41.7 | $18 | $15.2 | |
Income (for common shares) |
(in millions $) | 1 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2380.2 | $2638 | $2331.6 | $2380.8 |
Cost of revenue | $2321.9 | $2084.1 | $2089.8 | |
Gross Profit | $297.3 | $316.1 | $247.5 | $291 |
Operating activities | ||||
Research & development | $4.2 | $4.4 | ||
Selling, general & administrative | $224 | $190 | $189 | |
Total operating expenses | $185.9 | $227.5 | $210.7 | $207.2 |
Operating income | $88.6 | $36.8 | $83.8 | |
Income from continuing operations | ||||
EBIT | $86.8 | $36.7 | $73 | |
Income tax expense | $82.8 | $12.9 | $4.6 | $11.3 |
Interest expense | -$28.5 | $28.6 | $16.9 | $17.3 |
Net income | ||||
Net income | $257.6 | $45.3 | $15.2 | $44.4 |
Income (for common shares) | $45.3 | $15.2 | $44.4 |
(in millions $) | 1 Dec 2024 | 31 Aug 2024 | 30 May 2024 | 2 Mar 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $348.5 | $301.8 | $301.9 | $297.7 |
Financing activities | ||||
Dividends paid | -$192 | -$188.6 | -$185.5 | -$3.1 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$398.6 | -$257.4 | -$255.4 | -$161.4 |
Effect of exchange rate | ||||
Change in cash and equivalents | $3.3 | $29.2 | $16.9 | $66.6 |
(in millions $) | 1 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 |
---|---|---|---|---|
Net income | $45.3 | $15.2 | $44.4 | |
Operating activities | ||||
Depreciation | $26.2 | $32.3 | $32 | |
Business acquisitions & disposals | $1.2 | $1.8 | $2 | |
Stock-based compensation | $14.4 | $8.7 | $7.8 | |
Total cash flows from operations | $126.5 | $91.6 | $158.3 | |
Investing activities | ||||
Capital expenditures | -$31.1 | -$16.6 | -$12.2 | |
Investments | ||||
Total cash flows from investing | $348.5 | -$29.9 | -$14.8 | -$10.2 |
Financing activities | ||||
Dividends paid | -$192 | -$12.1 | -$12.4 | -$6.6 |
Sale and purchase of stock | $0.1 | -$69.7 | -$1.9 | |
Net borrowings | -$80 | $15 | -$135.4 | |
Total cash flows from financing | -$398.6 | -$95.7 | -$69.7 | -$146.2 |
Effect of exchange rate | ||||
Change in cash and equivalents | $3.3 | $0.9 | $7.1 | $1.9 |
5 Low-Leverage Stocks Worth Adding to Your Portfolio in 2025
Zacks · via Yahoo Finance
2 Jan 2025
|
...Philux Capital Advisors, Inc., a subsidiary of Philux Global Group Inc....
ETF DAILY NEWS
31 Dec 2024
|
Are SPACs Back? (NYSE:IONQ)
Seeking Alpha
30 Dec 2024
|
Coty (NYSE:COTY) Reaches New 52-Week Low – What’s Next?
ETF DAILY NEWS
30 Dec 2024
|
Markel Stock: Maintain Hold Rating On Potential Challenges (NYSE:MKL)
Seeking Alpha
30 Dec 2024
|
The RMR Group (NASDAQ:RMR) Sets New 52-Week Low – Here’s Why
ETF DAILY NEWS
30 Dec 2024
|
Essential Utilities Stock: A SWAN Utility That Screens Cheap (NYSE:WTRG)
Seeking Alpha
29 Dec 2024
|
REV Group (NYSE:REVG) Has Announced That It Will Be Increasing Its Dividend To...
Simply Wall St. · via Yahoo Finance
24 Dec 2024
|
Winnebago Incurs Q1 Loss, Tightens FY25 EPS Projections
Zacks · via Yahoo Finance
23 Dec 2024
|
The good, bad and ugly of a bonkers 2024 in Greater Washington business -...
The Business Journals
23 Dec 2024
|
Market cap | $1.75B |
---|---|
Enterprise value | N/A |
Shares outstanding | 52.13M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | -13.76% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.72 |
Quick ratio | 0.43 |