Company logo

REVG - REV Group, Inc.

NYSE -> Industrials -> Farm & Heavy Construction Machinery
Brookfield, United States
Type: Equity

REVG price evolution
REVG
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 1 May 2024
Current assets
Cash $50.5 $38.2
Short term investments
Net receivables $152.3 $201.4 $210.6 $223.5
Inventory $602.8 $632.3 $630.4 $650.4
Total current assets $806.5 $914.4 $905.2 $988.6
Long term investments
Property, plant & equipment $162.3 $180.5 $182.8 $188.1
Goodwill & intangible assets $233.6 $236
Total noncurrent assets $420.3 $425.2
Total investments
Total assets $1213 $1334.7 $1330.4 $1421.1
Current liabilities
Accounts payable $188.8 $196.6 $190.2 $165
Deferred revenue
Short long term debt $7.3 $6.8
Total current liabilities $469.3 $493.3 $518.5 $733.3
Long term debt $85 $215 $220 $246.6
Total noncurrent liabilities $446.8 $432.2
Total debt $249.1 $253.4
Total liabilities $777.9 $940.1 $950.7 $925
Shareholders' equity
Retained earnings $118.3 $80 $65.1 $53
Other shareholder equity $0.2
Total shareholder equity $394.6 $379.7
(in millions $) 1 Dec 2024 31 Dec 2023 1 Dec 2022 31 Dec 2021
Current assets
Cash $21.3 $20.4 $13.3
Short term investments
Net receivables $152.3 $226.5 $215 $213.3
Inventory $602.8 $657.7 $629.5 $481.7
Total current assets $806.5 $933.2 $888.4 $761
Long term investments
Property, plant & equipment $162.3 $196.5 $169.1 $176.7
Goodwill & intangible assets $273 $276.5 $283.6
Total noncurrent assets $477.2 $456.2 $477.3
Total investments
Total assets $1213 $1410.4 $1344.6 $1238.3
Current liabilities
Accounts payable $188.8 $208.3 $163.9 $116.2
Deferred revenue
Short long term debt $7.4 $6.1 $7.1
Total current liabilities $469.3 $557.2 $527.4 $437
Long term debt $85 $180 $230 $227.8
Total noncurrent liabilities $355.2 $360.9 $282.5
Total debt $187.4 $250.3 $234.9
Total liabilities $777.9 $912.4 $888.3 $719.5
Shareholders' equity
Retained earnings $118.3 $52.7 $19.5 $16.7
Other shareholder equity $0.2 $0.2 $0.3 -$0.1
Total shareholder equity $498 $456.3 $518.8
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 1 May 2024
Revenue
Total revenue $597.9 $579.4 $616.9
Cost of revenue
Gross Profit $78.8 $78.3 $77.3
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $41.1 $43.1 $50.7
Operating income
Income from continuing operations
EBIT
Income tax expense $14.3 $4.4 $2.7
Interest expense -$7.5 -$7.6 -$6.5
Net income
Net income $41.7 $18 $15.2
Income (for common shares)
(in millions $) 1 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $2380.2 $2638 $2331.6 $2380.8
Cost of revenue $2321.9 $2084.1 $2089.8
Gross Profit $297.3 $316.1 $247.5 $291
Operating activities
Research & development $4.2 $4.4
Selling, general & administrative $224 $190 $189
Total operating expenses $185.9 $227.5 $210.7 $207.2
Operating income $88.6 $36.8 $83.8
Income from continuing operations
EBIT $86.8 $36.7 $73
Income tax expense $82.8 $12.9 $4.6 $11.3
Interest expense -$28.5 $28.6 $16.9 $17.3
Net income
Net income $257.6 $45.3 $15.2 $44.4
Income (for common shares) $45.3 $15.2 $44.4
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $348.5 $301.8 $301.9 $297.7
Financing activities
Dividends paid -$192 -$188.6 -$185.5 -$3.1
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$398.6 -$257.4 -$255.4 -$161.4
Effect of exchange rate
Change in cash and equivalents $3.3 $29.2 $16.9 $66.6
(in millions $) 1 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $45.3 $15.2 $44.4
Operating activities
Depreciation $26.2 $32.3 $32
Business acquisitions & disposals $1.2 $1.8 $2
Stock-based compensation $14.4 $8.7 $7.8
Total cash flows from operations $126.5 $91.6 $158.3
Investing activities
Capital expenditures -$31.1 -$16.6 -$12.2
Investments
Total cash flows from investing $348.5 -$29.9 -$14.8 -$10.2
Financing activities
Dividends paid -$192 -$12.1 -$12.4 -$6.6
Sale and purchase of stock $0.1 -$69.7 -$1.9
Net borrowings -$80 $15 -$135.4
Total cash flows from financing -$398.6 -$95.7 -$69.7 -$146.2
Effect of exchange rate
Change in cash and equivalents $3.3 $0.9 $7.1 $1.9
Fundamentals
Market cap $1.75B
Enterprise value N/A
Shares outstanding 52.13M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -13.76%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.72
Quick ratio 0.43