Company logo

REVG - REV Group, Inc.

NYSE -> Industrials -> Farm & Heavy Construction Machinery
Brookfield, United States
Type: Equity

REVG price evolution
REVG
(in millions $) 1 May 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Current assets
Cash $87.9 $21.3 $11
Short term investments
Net receivables $223.5 $226.5 $210.6 $239.5
Inventory $650.4 $657.7 $644 $654.4
Total current assets $988.6 $933.2 $907 $924.4
Long term investments
Property, plant & equipment $188.1 $196.5 $190.6 $184.9
Goodwill & intangible assets $237.7 $273 $273.5
Total noncurrent assets $432.5 $477.2 $472.5
Total investments
Total assets $1421.1 $1410.4 $1379.5 $1392.5
Current liabilities
Accounts payable $165 $208.3 $192.7 $185.7
Deferred revenue
Short long term debt $7.2 $7.4 $7.8
Total current liabilities $733.3 $557.2 $548.3 $535.5
Long term debt $150 $179 $230
Total noncurrent liabilities $191.7 $355.2 $362.6
Total debt $35.6 $187.4 $217.2
Total liabilities $925 $912.4 $910.9 $939.2
Shareholders' equity
Retained earnings $53 $52.7 $26 $14.1
Other shareholder equity $0.2 -$0.2 -$0.2
Total shareholder equity $496.1 $498 $468.6
(in millions $) 31 Dec 2023 1 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $21.3 $20.4 $13.3 $11.4
Short term investments
Net receivables $226.5 $215 $213.3 $229.3
Inventory $657.7 $629.5 $481.7 $537.2
Total current assets $933.2 $888.4 $761 $812
Long term investments
Property, plant & equipment $196.5 $169.1 $176.7 $191.6
Goodwill & intangible assets $273 $276.5 $283.6 $293.4
Total noncurrent assets $477.2 $456.2 $477.3 $500.3
Total investments
Total assets $1410.4 $1344.6 $1238.3 $1312.3
Current liabilities
Accounts payable $208.3 $163.9 $116.2 $169.5
Deferred revenue
Short long term debt $7.4 $6.1 $7.1 $10.1
Total current liabilities $557.2 $527.4 $437 $447.3
Long term debt $180 $230 $227.8 $357.4
Total noncurrent liabilities $355.2 $360.9 $282.5 $392.7
Total debt $187.4 $250.3 $234.9 $367.5
Total liabilities $912.4 $888.3 $719.5 $840
Shareholders' equity
Retained earnings $52.7 $19.5 $16.7 -$21.1
Other shareholder equity $0.2 $0.3 -$0.1 -$2.8
Total shareholder equity $498 $456.3 $518.8 $472.3
(in millions $) 1 May 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Revenue
Total revenue $693.3 $680 $681.2
Cost of revenue
Gross Profit $95.5 $80.2 $82.5
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $50.4 $54.5 $53.5
Operating income
Income from continuing operations
EBIT
Income tax expense $8.7 $3.5 $5.8
Interest expense -$6.7 -$7.3 -$7.9
Net income
Net income $29.7 $14.9 $14.2
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2638 $2331.6 $2380.8 $2277.6
Cost of revenue $2321.9 $2084.1 $2089.8 $2049.5
Gross Profit $316.1 $247.5 $291 $228.1
Operating activities
Research & development $4.2 $4.4 $5.8
Selling, general & administrative $224 $190 $189 $204.9
Total operating expenses $227.5 $210.7 $207.2 $246
Operating income $88.6 $36.8 $83.8 -$17.9
Income from continuing operations
EBIT $86.8 $36.7 $73 -$20.4
Income tax expense $12.9 $4.6 $11.3 -$15.6
Interest expense $28.6 $16.9 $17.3 $25.7
Net income
Net income $45.3 $15.2 $44.4 -$30.5
Income (for common shares) $45.3 $15.2 $44.4 -$30.5
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $297.7 -$29.9 -$18 -$8.9
Financing activities
Dividends paid -$3.1 -$12.1 -$9.1 -$6.1
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$161.4 -$95.7 -$64.8 -$10.7
Effect of exchange rate
Change in cash and equivalents $66.6 $0.9 -$9.4 -$11.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $45.3 $15.2 $44.4 -$30.5
Operating activities
Depreciation $26.2 $32.3 $32 $40.2
Business acquisitions & disposals $1.2 $1.8 $2 $7.2
Stock-based compensation $14.4 $8.7 $7.8 $7.8
Total cash flows from operations $126.5 $91.6 $158.3 $55.7
Investing activities
Capital expenditures -$31.1 -$16.6 -$12.2 -$5.5
Investments
Total cash flows from investing -$29.9 -$14.8 -$10.2 $1.7
Financing activities
Dividends paid -$12.1 -$12.4 -$6.6 -$9.5
Sale and purchase of stock $0.1 -$69.7 -$1.9 $0.8
Net borrowings -$80 $15 -$135.4 -$39.4
Total cash flows from financing -$95.7 -$69.7 -$146.2 -$49.3
Effect of exchange rate
Change in cash and equivalents $0.9 $7.1 $1.9 $8.1
Fundamentals
Market cap $1.27B
Enterprise value N/A
Shares outstanding 59.78M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.83
Net debt/EBITDA N/A
Current ratio 1.35
Quick ratio 0.46