Renamed to Everest Group, Ltd. (NYSE:EG) in Sep 2023
Company logo

RE - Everest Re Group, Ltd.

NYSE -> Financial Services -> Insurance—Reinsurance
Hamilton, Bermuda
Type: Equity

RE price evolution
RE
(in millions $) 31 Mar 2023 31 Jan 2023 30 Oct 2022 30 Jul 2022
Current assets
Cash $1610 $1398 $1679 $2116.05
Short term investments
Net receivables $6658 $6334 $6248 $6066.08
Inventory
Total current assets
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $29825 $28473 $4991 $4655.42
Total assets $41839 $39966 $38144 $37907.65
Current liabilities
Accounts payable $618 $567 $511 $492.56
Deferred revenue
Short long term debt
Total current liabilities $242 $20 $173 $82.81
Long term debt $3085 $3084 $3084 $3089.32
Total noncurrent liabilities
Total debt $3085 $3084 $3084 $3089.32
Total liabilities $32825 $31525 $30495 $29054.78
Shareholders' equity
Retained earnings $12342 $12042 $11610 $11994.14
Other shareholder equity -$1716 -$287 -$2348 -$1576.85
Total shareholder equity $9014 $8441 $7649 $8852.87
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $1398 $1440.86 $801.65 $808.04
Short term investments
Net receivables $6334 $5862.4 $5087.13 $4468.27
Inventory
Total current assets
Long term investments
Property, plant & equipment $128 $138.94 $149 $161
Goodwill & intangible assets
Total noncurrent assets
Total investments $28473 $28232.48 $24659.94 $19940.46
Total assets $39966 $38185.28 $32788.36 $27324.05
Current liabilities
Accounts payable $567 $449.72 $294.35 $291.66
Deferred revenue
Short long term debt
Total current liabilities $167 $191.78 $383 $204
Long term debt $3084 $3088.57 $1910.39 $633.83
Total noncurrent liabilities
Total debt $3084 $3088.57 $1910.39 $633.83
Total liabilities $31525 $28046.1 $23062.18 $18191.13
Shareholders' equity
Retained earnings $12042 $11699.84 $10567.45 $10306.57
Other shareholder equity -$287 $11.52 $534.9 $28.15
Total shareholder equity $8441 $10139.18 $9726.18 $9132.92
(in millions $) 31 Mar 2023 31 Dec 2022 30 Oct 2022 30 Jul 2022
Revenue
Total revenue $3286 $3255
Cost of revenue $2627 $2462
Gross Profit $659 $793
Operating activities
Research & development
Selling, general & administrative $219 $198
Total operating expenses $219 $198
Operating income $440 $595
Income from continuing operations
EBIT $440 $595
Income tax expense $43 $72
Interest expense $32 $27
Net income
Net income $365 $496
Income (for common shares) $365 $496
(in millions $) 31 Dec 2022 31 Jan 2022 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $12060 $9598.11 $8231.17
Cost of revenue $10628 $8424.09 $6626.62
Gross Profit $1432 $1174.03 $1604.55
Operating activities
Research & development
Selling, general & administrative $743 $552.36 $473.87
Total operating expenses $743 $552.36 $473.87
Operating income $689 $621.67 $1130.68
Income from continuing operations
EBIT $689 $621.67 $1130.68
Income tax expense -$9 $71.2 $89.53
Interest expense $101 $36.32 $31.69
Net income
Net income $597 $514.15 $1009.46
Income (for common shares) $597 $514.15 $1009.46
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Net income $365 $496 -$319 $122.63
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation $12 $10 $11.08 $12.01
Total cash flows from operations $1064 $1015 $1118.09 $715.47
Investing activities
Capital expenditures
Investments -$751 -$1222 -$1439.2 -$1996.93
Total cash flows from investing -$752 -$1222 -$1439.2 -$335.47
Financing activities
Dividends paid -$65 -$64 -$64.92 -$64.98
Sale and purchase of stock -$38 -$3 -$61.49 $13.79
Net borrowings -$6
Total cash flows from financing -$103 -$67 -$132.41 -$66.03
Effect of exchange rate $3 -$7 $16.33 $23.86
Change in cash and equivalents $212 -$280 -$437.19 $337.83
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $597 $1379.08 $514.15 $1009.46
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation $45 $43.41 $39.21 $34.02
Total cash flows from operations $3695 $3833.34 $2873.58 $1852
Investing activities
Capital expenditures
Investments -$3418 -$3868.96 -$3683.37 -$1412.49
Total cash flows from investing -$3418 -$3868.96 -$3683.37 -$1412.49
Financing activities
Dividends paid -$255 -$246.7 -$249.1 -$234.32
Sale and purchase of stock -$98 -$256.46 -$229.49 -$41.37
Net borrowings -$6 $1177.36 $1278.77
Total cash flows from financing -$359 $674.19 $800.22 -$275.69
Effect of exchange rate $39 $0.64 $3.19 -$11.88
Change in cash and equivalents -$42 $639.21 -$6.38 $151.94
Fundamentals
Market cap $14.46B
Enterprise value $15.93B
Shares outstanding 39.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 13.45%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.35
Book/Share 275.13
Cash/Share 41.28
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.73
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A