Unified all stock class types under the SHEL symbol in January 2022
Company logo

RDS-B - Royal Dutch Shell plc

NYSE -> Energy -> Oil & Gas Integrated
The Hague, Netherlands
Type: Equity

RDS-B price evolution
RDS-B
(in millions $) 29 Sep 2021 29 Jun 2021 30 Mar 2021 30 Dec 2020
Current assets
Cash $38073 $34104 $30985 $31830
Short term investments
Net receivables $46366 $43694 $40142 $29944
Inventory $24596 $25097 $22680 $19457
Total current assets $131570 $111682 $99559 $90695
Long term investments $27386 $26802 $25878 $25673
Property, plant & equipment $196261 $205272 $208298 $210847
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $408769 $397857 $385400 $379268
Current liabilities
Accounts payable $59722 $54948 $49456 $22664
Deferred revenue
Short long term debt $10686 $13042 $14541 $5221
Total current liabilities $104232 $84502 $76431 $73951
Long term debt $56736 $58694 $59651 $66838
Total noncurrent liabilities
Total debt
Total liabilities $242086 $226614 $218447 $220731
Shareholders' equity
Retained earnings $144885 $149155 $147041 $142616
Other shareholder equity $17704 $18039 $15868 $11889
Total shareholder equity $163390 $167999 $163714 $155310
(in millions $) 30 Dec 2020 30 Dec 2019 30 Dec 2018 30 Dec 2017
Current assets
Cash $31830 $18055 $26741 $20312
Short term investments
Net receivables $29944 $39132 $37076 $40625
Inventory $19457 $24071 $21117 $25223
Total current assets $90695 $92689 $97482 $95404
Long term investments $25673 $25797 $28403 $35149
Property, plant & equipment $210847 $238349 $223175 $226380
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $379268 $404336 $399194 $407097
Current liabilities
Accounts payable $22664 $29497 $30351 $33196
Deferred revenue
Short long term debt $5221 $6146 $8419 $9500
Total current liabilities $73951 $79624 $77813 $79767
Long term debt $66838 $55779 $53686 $59430
Total noncurrent liabilities
Total debt
Total liabilities $220731 $213873 $196660 $209285
Shareholders' equity
Retained earnings $142616 $172431 $182606 $177645
Other shareholder equity $11889 $13234 $15201 $15861
Total shareholder equity $155310 $186476 $198646 $194356
(in millions $) 29 Sep 2021 29 Jun 2021 30 Mar 2021 30 Dec 2020
Revenue
Total revenue $60044 $60516 $55665 $43988
Cost of revenue $49582 $44879 $41177 $35213
Gross Profit $10462 $15637 $14488 $8775
Operating activities
Research & development $145 $201 $166 $199
Selling, general & administrative $2892 $3107 $2462 $2751
Total operating expenses $59151 $55009 $49902 $65584
Operating income $893 $5507 $5763 -$21596
Income from continuing operations
EBIT $893 $5507 $5763 -$21596
Income tax expense $1510 $571 $2453 -$168
Interest expense -$859 -$893 -$892 -$908
Net income
Net income -$447 $3428 $5660 -$4014
Income (for common shares) -$447 $3428 $5660 -$4014
(in millions $) 30 Dec 2020 30 Dec 2019 30 Dec 2018 30 Dec 2017
Revenue
Total revenue $180543 $344877 $388379 $305179
Cost of revenue $141094 $279421 $321369 $250099
Gross Profit $39449 $65456 $67010 $55080
Operating activities
Research & development $907 $962 $986 $922
Selling, general & administrative $9881 $10493 $11360 $10509
Total operating expenses $199268 $321322 $356560 $289080
Operating income -$18725 $23555 $31819 $16099
Income from continuing operations
EBIT -$18725 $23555 $31819 $16099
Income tax expense -$5433 $9053 $11715 $4695
Interest expense -$4089 -$4690 -$3745 -$4042
Net income
Net income -$21680 $15842 $23352 $12977
Income (for common shares) -$21680 $15842 $23352 $12977
(in millions $) 29 Sep 2021 29 Jun 2021 30 Mar 2021 30 Dec 2020
Net income -$447 $3428 $5660 -$4014
Operating activities
Depreciation $6329 $6598 $5948 $26610
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $16025 $12617 $8294 $6287
Investing activities
Capital expenditures -$4648 -$4232 -$3885 -$5206
Investments -$18 -$39 $216 -$180
Total cash flows from investing -$3804 -$2946 -$590 -$5407
Financing activities
Dividends paid -$1812 -$1310 -$1292 -$1307
Sale and purchase of stock
Net borrowings -$4087 -$3878 -$5485 -$3114
Total cash flows from financing -$7930 -$6550 -$8420 -$5332
Effect of exchange rate -$322 -$2 -$128 $567
Change in cash and equivalents $3969 $3119 -$845 -$3884
(in millions $) 30 Dec 2020 30 Dec 2019 30 Dec 2018 30 Dec 2017
Net income -$21680 $15842 $23352 $12977
Operating activities
Depreciation $45951 $29310 $21505 $26502
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $34105 $42178 $53085 $35650
Investing activities
Capital expenditures -$16585 -$22971 -$23011 -$20845
Investments $279 $2120 $5032 $4125
Total cash flows from investing -$13278 -$15779 -$13659 -$8029
Financing activities
Dividends paid -$7424 -$15198 -$15675 -$10877
Sale and purchase of stock
Net borrowings $5585 -$3415 -$8331 -$11829
Total cash flows from financing -$7224 -$35209 -$32548 -$27086
Effect of exchange rate $172 $124 -$449 $647
Change in cash and equivalents $13775 -$8686 $6429 $1182
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $220.21B
EBITDA $36.05B
EBIT -$9.43B
Net Income $4.63B
Revenue Q/Q 36.40%
Revenue Y/Y -0.16%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 1.18%
ROE 2.85%
Debt/Equity 1.42
Net debt/EBITDA 5.66
Current ratio 1.26
Quick ratio 1.03