Unified all stock class types under the SHEL symbol in January 2022
Company logo

RDS-A - Royal Dutch Shell plc

NYSE -> Energy -> Oil & Gas Integrated
The Hague, Netherlands
Type: Equity

RDS-A price evolution
RDS-A
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Current assets
Cash
Short term investments
Net receivables $46366 $43694 $40037 $33578
Inventory $24596 $25097 $22620 $19429
Total current assets $131570 $111682 $99298 $90565
Long term investments $28438 $28310 $27487 $28437
Property, plant & equipment $196261 $205272 $207751 $210546
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $408769 $397857 $384390 $378728
Current liabilities
Accounts payable $59722 $54948 $49326 $41618
Deferred revenue
Short long term debt $10686 $13042 $14503 $16876
Total current liabilities $104230 $84502 $76231 $73845
Long term debt $84705 $87034 $87597 $90986
Total noncurrent liabilities
Total debt
Total liabilities $242086 $226614 $217874 $220416
Shareholders' equity
Retained earnings $144884 $149155 $183856 $179657
Other shareholder equity $17859 $18194 $16023 $12043
Total shareholder equity $166683 $171243 $163285 $155089
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Current assets
Cash
Short term investments
Net receivables $33578 $43273 $37264 $45893
Inventory $19429 $23993 $21225 $25204
Total current assets $90565 $92390 $97979 $95331
Long term investments $28437 $26400 $29124 $36041
Property, plant & equipment $210546 $237581 $206326 $207706
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $378728 $403033 $401226 $406786
Current liabilities
Accounts payable $22632 $29402 $30506 $35191
Deferred revenue
Short long term debt $16876 $15015 $10186 $11786
Total current liabilities $73845 $79367 $78209 $79707
Long term debt $90986 $81097 $67029 $73813
Total noncurrent liabilities
Total debt
Total liabilities $220416 $213184 $197661 $209125
Shareholders' equity
Retained earnings $179657 $209053 $221023 $214778
Other shareholder equity $12043 $13388 $15355 $16932
Total shareholder equity $155089 $185875 $199657 $194208
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Revenue
Total revenue $61555 $61764 $54343 $45356
Cost of revenue $50108 $45211 $47178 $43365
Gross Profit $11447 $16553 $7165 $1992
Operating activities
Research & development $145 $201 $165 $206
Selling, general & administrative $2892 $3107 $2456 $2843
Total operating expenses
Operating income $2052 $5022 $9129 -$3216
Income from continuing operations
EBIT $2052 $5022 $9129 -$3216
Income tax expense $1510 $571 $2448 -$173
Interest expense $885 $890 $939
Net income
Net income -$317 $3559 $5773 -$4090
Income (for common shares) -$317 $3559 $5773 -$4090
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Revenue
Total revenue $180925 $351957 $369881 $320361
Cost of revenue $179115 $318314 $331365 $288617
Gross Profit $1810 $33645 $38516 $31745
Operating activities
Research & development $965 $996 $946 $968
Selling, general & administrative $10517 $10861 $10906 $9517
Total operating expenses
Operating income -$22878 $30175 $39366 $22172
Income from continuing operations
EBIT -$19345 $43573 $53328 $42517
Income tax expense -$5784 $9370 $11247 $4928
Interest expense $3789 $3975 $2567 $2966
Net income
Net income -$22922 $17008 $22951 $14101
Income (for common shares) -$22922 $17008 $22951 $14101
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Net income $1193 $4130 $5649 -$4150
Operating activities
Depreciation $6358 $8223 $5884 $7002
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $16025 $12616 $7571 $5404
Investing activities
Capital expenditures -$3525 -$3070 -$779 -$5112
Investments -$18 -$39 $216 -$180
Total cash flows from investing -$3804 -$2945 -$672 -$5816
Financing activities
Dividends paid -$1852 -$2742 -$1289 -$1349
Sale and purchase of stock -$971 $1355 -$1571 $198
Net borrowings -$4087 -$3877 -$5474 -$3376
Total cash flows from financing -$7930 -$6550 -$7614 -$4454
Effect of exchange rate -$323 -$2 -$128 $567
Change in cash and equivalents $3969 $3120 -$842 -$4259
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Net income -$23077 $16398 $22418 $13621
Operating activities
Depreciation $27068 $29708 $21249 $23127
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $32499 $39789 $48321 $34453
Investing activities
Capital expenditures -$14096 -$18168 -$18645 -$12037
Investments $279 $2120 $5032 $1582
Total cash flows from investing -$14745 -$17276 -$13251 -$8879
Financing activities
Dividends paid -$7902 -$15731 -$15049 -$11417
Sale and purchase of stock -$1702 -$10188 -$3947
Net borrowings $5945 -$3535 -$7998 -$12416
Total cash flows from financing -$3275 -$31632 -$28466 -$25011
Effect of exchange rate $172 $124 -$449 $647
Change in cash and equivalents $14663 -$8991 $6171 $1241
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $223.02B
EBITDA $40.45B
EBIT $12.99B
Net Income $4.92B
Revenue Q/Q 46.76%
Revenue Y/Y 6.53%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 1.25%
ROE 3.00%
Debt/Equity 1.42
Net debt/EBITDA N/A
Current ratio 1.26
Quick ratio 1.03