Company logo

RDN - Radian Group Inc.

NYSE -> Financial Services -> Insurance—Specialty
Philadelphia, United States
Type: Equity

RDN price evolution
RDN
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $19 $56.79 $62.46 $50.74
Short term investments
Net receivables $123.86 $144.61 $138.43 $129.56
Inventory
Total current assets $874.18 $841.43 $138.43 $129.56
Long term investments
Property, plant & equipment $63.82 $74.56 $73.89 $72.11
Goodwill & intangible assets $11.17 $12.54 $13.91
Total noncurrent assets
Total investments $6085.65 $5885.65 $5895.87 $5837.89
Total assets $7593.93 $7378.68 $7306.54 $7204.4
Current liabilities
Accounts payable
Deferred revenue $225.4 $236.4 $246.67 $257.74
Short long term debt
Total current liabilities $44.69 $42 $44 $46.9
Long term debt $1537.26 $1658.44 $1594.37 $1536.19
Total noncurrent liabilities
Total debt $1537.26 $1658.44 $1594.37 $1536.19
Total liabilities $3196.13 $3225.78 $3135.71 $3097.92
Shareholders' equity
Retained earnings $4243.76 $4136.6 $4016.48 $3908.4
Other shareholder equity -$330.85 -$521.08 -$423.69 -$386.63
Total shareholder equity $4397.81 $4152.9 $4170.84 $4106.48
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $19 $56.18 $152.62 $94.15
Short term investments
Net receivables $123.86 $119.83 $124.02 $194.5
Inventory
Total current assets $874.18 $716.2 $124.02 $121.3
Long term investments
Property, plant & equipment $63.82 $70.98 $75.09 $80.46
Goodwill & intangible assets $15.29 $19.59 $23.04
Total noncurrent assets
Total investments $6085.65 $5693.49 $6513.54 $6788.44
Total assets $7593.93 $7063.73 $7839.19 $7948.02
Current liabilities
Accounts payable
Deferred revenue $225.4 $271.48 $329.09 $448.79
Short long term debt
Total current liabilities $44.69 $49.39 $53.52 $53.4
Long term debt $1537.26 $1569.33 $1560.46 $1582.16
Total noncurrent liabilities
Total debt $1537.26 $1569.33 $1560.46 $1582.16
Total liabilities $3196.13 $3144.4 $3580.39 $3663.67
Shareholders' equity
Retained earnings $4243.76 $3786.95 $3180.93 $2684.64
Other shareholder equity -$330.85 -$456.8 $120.09 $263.73
Total shareholder equity $4397.81 $3919.33 $4258.8 $4284.35
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $328.64 $313.53 $290.41 $310.62
Cost of revenue $8.89 $10.26 $10.4
Gross Profit $304.65 $280.16 $300.22
Operating activities
Research & development
Selling, general & administrative $86.13 $95.1 $89.56
Total operating expenses $102.02 $79.36 $74.84 $74
Operating income $225.28 $205.31 $226.22
Income from continuing operations
EBIT $225.28 $205.31 $226.22
Income tax expense $37.12 $44.4 $36.59 $46.25
Interest expense -$23.17 $24.3 $22.64 $22.21
Net income
Net income $142.69 $156.58 $146.09 $157.76
Income (for common shares) $156.58 $146.09 $157.76
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1240.59 $1190.73 $1329.93 $1438.62
Cost of revenue $82.36 $103.71 $86.07
Gross Profit $1108.37 $1226.22 $1352.55
Operating activities
Research & development
Selling, general & administrative $405.07 $352.71 $311.7
Total operating expenses $360.52 $71.14 $377.04 $801.96
Operating income $1037.23 $849.18 $550.59
Income from continuing operations
EBIT $1037.23 $849.18 $550.59
Income tax expense $164.37 $209.84 $164.16 $85.81
Interest expense -$89.69 $84.45 $84.34 $71.15
Net income
Net income $603.12 $742.93 $600.67 $393.63
Income (for common shares) $742.93 $600.67 $393.63
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $142.69 $156.58 $146.09 $157.76
Operating activities
Depreciation $73.63
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $264.96 $75.23 $72.47 $116.78
Investing activities
Capital expenditures -$1.89 -$4.28 -$5.33 -$4.79
Investments -$109.68 -$95.36 -$55.26 -$35.09
Total cash flows from investing -$111.4 -$99.41 -$59.49 -$30.54
Financing activities
Dividends paid -$34.88 -$35.83 -$39.52 -$35.69
Sale and purchase of stock -$63.06 -$50 -$4.47 -$14.02
Net borrowings -$92.35 $104.35 $42.72 -$42.34
Total cash flows from financing -$190.29 $18.52 -$1.26 -$92.05
Effect of exchange rate
Change in cash and equivalents -$36.73 -$5.67 $11.71 -$5.82
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $603.12 $742.93 $600.67 $393.63
Operating activities
Depreciation $73.63 $72.27 $75.47 $71.73
Business acquisitions & disposals $16.48
Stock-based compensation
Total cash flows from operations $529.43 $388.3 $557.11 $658.43
Investing activities
Capital expenditures -$16.28 -$17.67 -$12.6 -$17.02
Investments -$295.39 -$98.49 -$13.88 -$917.16
Total cash flows from investing -$300.84 -$5.17 -$1.86 -$883.18
Financing activities
Dividends paid -$145.91 -$135.44 -$103.3 -$97.46
Sale and purchase of stock -$131.56 -$398.85 -$397.72 -$224.75
Net borrowings $12.38 $55.11 $4.24 $544.83
Total cash flows from financing -$265.09 -$479.18 -$496.78 $222.62
Effect of exchange rate
Change in cash and equivalents -$36.49 -$96.06 $58.47 -$2.13
Fundamentals
Market cap $4.69B
Enterprise value $6.21B
Shares outstanding 153.18M
Revenue $1.24B
EBITDA N/A
EBIT N/A
Net Income $603.12M
Revenue Q/Q 4.42%
Revenue Y/Y 4.41%
P/E ratio 7.78
EV/Sales 5.00
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.77
P/B ratio 0.99
Book/Share 30.87
Cash/Share 0.12
EPS $3.94
ROA 8.18%
ROE 14.34%
Debt/Equity 0.73
Net debt/EBITDA N/A
Current ratio 19.56
Quick ratio 19.56