(in millions $) | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 | 30 Jul 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | $0.12 | $0 | ||
Short term investments | ||||
Net receivables | $265.98 | $423.09 | $93.39 | $387.23 |
Inventory | ||||
Total current assets | $266.1 | $423.09 | $93.39 | $418.45 |
Long term investments | $414.23 | |||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $887.1 | $979.32 | $472.67 | $845.94 |
Current liabilities | ||||
Accounts payable | $557.82 | $676.49 | $146.79 | $454.6 |
Deferred revenue | ||||
Short long term debt | $0.01 | |||
Total current liabilities | $680.07 | $780.96 | $268.41 | $632.69 |
Long term debt | $3.18 | |||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $686.19 | $782.83 | $274.53 | $635.92 |
Shareholders' equity | ||||
Retained earnings | -$145.25 | -$147.94 | -$144.79 | -$131.33 |
Other shareholder equity | ||||
Total shareholder equity | $210.02 |
(in millions $) | 30 Jul 2023 | 30 Jul 2022 | 29 Jun 2021 | 29 Jun 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $0 | $3.78 | $5.23 | |
Short term investments | ||||
Net receivables | $423.09 | $387.23 | $502.93 | $532.82 |
Inventory | ||||
Total current assets | $423.09 | $418.45 | $517.81 | $552.29 |
Long term investments | $414.23 | $749.64 | $806.53 | |
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $979.32 | $845.94 | $1267.46 | $1362.37 |
Current liabilities | ||||
Accounts payable | $676.49 | $454.6 | $735.82 | $918.31 |
Deferred revenue | ||||
Short long term debt | $0.01 | |||
Total current liabilities | $780.96 | $632.69 | $974.43 | $1099.76 |
Long term debt | $3.18 | $0.71 | $0.21 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $782.83 | $635.92 | $976.47 | $1101.2 |
Shareholders' equity | ||||
Retained earnings | -$147.94 | -$131.33 | -$47.67 | -$83.2 |
Other shareholder equity | ||||
Total shareholder equity | $210.02 | $290.99 | $261.16 |
(in millions $) | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 | 30 Jul 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $13.86 | $12.36 | $13.24 | $16.93 |
Cost of revenue | ||||
Gross Profit | $8.97 | $7.86 | $9.9 | $14.98 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $0.01 | $0 | $0 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $7.72 | $2.75 | -$9.57 | -$69.44 |
Net income | ||||
Net income | $16.68 | $10.6 | $0.33 | -$54.47 |
Income (for common shares) |
(in millions $) | 30 Jul 2023 | 30 Jul 2022 | 29 Jun 2021 | 29 Jun 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $25.61 | $31.01 | $29.3 | $39.56 |
Cost of revenue | ||||
Gross Profit | $17.76 | $27.24 | $29.3 | $39.56 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $2.75 | $2.78 | ||
Total operating expenses | $0 | $0.01 | $2.75 | $2.78 |
Operating income | $26.55 | $36.78 | ||
Income from continuing operations | ||||
EBIT | $26.55 | $36.78 | ||
Income tax expense | ||||
Interest expense | -$6.82 | -$83.89 | $1.09 | -$28.75 |
Net income | ||||
Net income | $10.93 | -$56.66 | $53.85 | -$20.39 |
Income (for common shares) | $53.85 | -$20.39 |
(in millions $) | 31 Jan 2023 | 30 Jul 2022 | 30 Mar 2022 | 30 Dec 2021 |
---|---|---|---|---|
Net income | -$27.23 | -$1.1 | ||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $23 | $9.89 | ||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | -$12.19 | -$24.29 | -$6.08 | -$6.06 |
Sale and purchase of stock | ||||
Net borrowings | -$15.83 | -$5.71 | ||
Total cash flows from financing | -$68.44 | -$67.37 | -$21.91 | -$11.78 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$0.3 | -$1.6 | $1.09 | -$1.89 |
(in millions $) | 30 Jul 2023 | 30 Jul 2022 | 29 Jun 2021 | 29 Jun 2020 |
---|---|---|---|---|
Net income | $53.85 | -$20.39 | ||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$15.04 | $74.27 | ||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | -$24.42 | -$24.29 | -$24 | -$28.15 |
Sale and purchase of stock | ||||
Net borrowings | $37.59 | -$43.5 | ||
Total cash flows from financing | -$96.84 | -$67.37 | $13.59 | -$71.64 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$2.18 | -$1.6 | -$1.45 | $2.63 |
Market cap | $296.26M |
---|---|
Enterprise value | N/A |
Shares outstanding | 45.86M |
Revenue | $56.40M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$26.86M |
Revenue Q/Q | 63.69% |
Revenue Y/Y | 93.84% |
P/E ratio | -11.03 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 5.25 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 0.00 |
EPS | -$0.59 |
---|---|
ROA | -3.37% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.39 |
Quick ratio | N/A |