Company logo

RCL - Royal Caribbean Cruises Ltd.

NYSE -> Consumer Cyclical -> Travel Services
Miami, United States
Type: Equity

RCL price evolution
RCL
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $497 $600.12 $726.42 $1226.87
Short term investments
Net receivables $405 $360.15 $375.36 $379.18
Inventory $248 $241.52 $215.91 $221.3
Total current assets $1792 $1780.71 $1968.84 $2413.6
Long term investments
Property, plant & equipment $30725 $28384.35 $28487.46 $27987.54
Goodwill & intangible assets $809 $809.21 $809.25 $809.26
Total noncurrent assets $33339 $30987.96 $30954.51 $30456.89
Total investments
Total assets $35131 $32768.67 $32923.35 $32870.49
Current liabilities
Accounts payable $792 $715.39 $692.01 $714.84
Deferred revenue
Short long term debt $1785 $2124.95 $1795.1 $2133.69
Total current liabilities $9401 $9241.68 $9666.86 $9441.54
Long term debt $20345 $18442.26 $19223.27 $19914.33
Total noncurrent liabilities $20831 $18930.8 $19715.4 $20403.52
Total debt $22130 $20567.21 $21018.37 $22048.03
Total liabilities $30232 $28172.48 $29382.27 $29845.07
Shareholders' equity
Retained earnings -$10 -$287.5 -$1296.58 -$1755.34
Other shareholder equity -$674 -$644.98 -$680 -$677.94
Total shareholder equity $4724 $4422.98 $3363.65 $2851.62
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $497 $1935.01 $2701.77 $3684.47
Short term investments
Net receivables $405 $531.07 $408.07 $284.15
Inventory $248 $224.02 $150.22 $118.7
Total current assets $1792 $3205.01 $3600.27 $4311.75
Long term investments $17.27
Property, plant & equipment $30725 $28084 $26450.08 $25846.58
Goodwill & intangible assets $809 $809.28 $809.38 $809.48
Total noncurrent assets $33339 $30571.35 $28658.08 $28153.44
Total investments
Total assets $35131 $33776.36 $32258.35 $32465.19
Current liabilities
Accounts payable $792 $646.73 $545.98 $353.42
Deferred revenue
Short long term debt $1785 $2167.47 $2312.05 $1473.76
Total current liabilities $9401 $8573.46 $7285.68 $4537.12
Long term debt $20345 $21303.48 $19381.94 $18521.83
Total noncurrent liabilities $20831 $22334.08 $19887.12 $19167.4
Total debt $22130 $23993.96 $21693.99 $19995.6
Total liabilities $30232 $30907.55 $27172.8 $23704.52
Shareholders' equity
Retained earnings -$10 -$1707.43 $302.28 $5562.77
Other shareholder equity -$674 -$643.21 -$710.88 -$739.34
Total shareholder equity $4724 $2868.81 $5085.56 $8760.67
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $4160.45 $3522.98 $2885.15
Cost of revenue $2136.86 $1954.88 $1792.9
Gross Profit $2023.59 $1568.11 $1092.24
Operating activities
Research & development
Selling, general & administrative $393.02 $434.85 $460.86
Total operating expenses $758.49 $796.52 $820.63
Operating income $1265.1 $771.58 $271.61
Income from continuing operations
EBIT $1349.7 $814.27 $311.48
Income tax expense
Interest expense $340.62 $355.51 $359.39
Net income
Net income $1009.08 $458.76 -$47.91
Income (for common shares) $1009.08 $458.76 -$47.91
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $13900 $8840.54 $2208.8
Cost of revenue $7775 $6614.34 $2765.11
Gross Profit $6125 $2226.2 -$556.3
Operating activities
Research & development
Selling, general & administrative $1792 $1582.93 $1199.62
Total operating expenses $3247 $2990.18 $4045.25
Operating income $2878 -$763.98 -$4601.56
Income from continuing operations
EBIT $3099 -$791.8 -$4953.22
Income tax expense
Interest expense $1402 $1364.16 $844.24
Net income
Net income $1697 -$2155.96 -$5797.46
Income (for common shares) $1697 -$2155.96 -$5797.46
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $277.07 $1009.08 $458.76 -$47.91
Operating activities
Depreciation $368.08 $365.47 $361.68 $359.77
Business acquisitions & disposals -$4.59 $2.65 $5.55 $5.39
Stock-based compensation $46.69 $13.59 $39.45 $26.27
Total cash flows from operations $1115.99 $659.74 $1391.35 $1309.92
Investing activities
Capital expenditures -$2555.36 -$280.25 -$796.46 -$251.93
Investments -$7.82 -$46.8 $3.87 -$0.25
Total cash flows from investing -$2573.79 -$327.06 -$788.05 -$234.1
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $1354.94 -$460.4 -$1107.66 -$1985.88
Total cash flows from financing $1352.43 -$457.29 -$1103.97 -$1784.17
Effect of exchange rate $2.25 -$1.69 $0.22 $0.22
Change in cash and equivalents -$103.11 -$126.31 -$500.45 -$708.13
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1697 -$2155.96 -$5260.5 -$5797.46
Operating activities
Depreciation $1455 $1406.69 $1292.88 $1279.25
Business acquisitions & disposals $9 $18.65 -$38.89 -$79.52
Stock-based compensation $126 $36.12 $63.64 $39.78
Total cash flows from operations $4477 $481.86 -$1877.82 -$3731.65
Investing activities
Capital expenditures -$3884 -$2709.64 -$2053.66 -$1937.34
Investments -$51 -$303.36 -$29.76 -$145.46
Total cash flows from investing -$3923 -$2987.77 -$2144.74 -$2178.57
Financing activities
Dividends paid -$326.42
Sale and purchase of stock $1621.86 $1431.38
Net borrowings -$2199 $1757.34 $1419.16 $8255.52
Total cash flows from financing -$1993 $1740.97 $3040.58 $9349.79
Effect of exchange rate $1 -$1.83 -$0.73 $1.17
Change in cash and equivalents -$1438 -$766.76 -$982.7 $3440.74
Fundamentals
Market cap $35.06B
Enterprise value $56.69B
Shares outstanding 256.42M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 6.50
Book/Share 21.05
Cash/Share 1.94
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 6.40
Net debt/EBITDA N/A
Current ratio 0.19
Quick ratio 0.16