Company logo

RAD - Rite Aid Corporation

NYSE -> Healthcare -> Pharmaceutical Retailers
Camp Hill, United States
Type: Equity

RAD price evolution
RAD
(in millions $) 30 Jul 2023 31 Mar 2023 26 Dec 2022 30 Sep 2022
Current assets
Cash $135.53 $157.15 $103.05 $46.81
Short term investments
Net receivables $1392.35 $1149.96 $1474 $1564.39
Inventory $1950.41 $1900.74 $1981.34 $2026.22
Total current assets $3649.46 $3301.05 $3678.22 $3740.86
Long term investments
Property, plant & equipment $3349.65 $3404.98 $3562.62 $3630.46
Goodwill & intangible assets $601.32 $758.05 $886.89 $894.98
Total noncurrent assets $4000.95 $4226.31 $4531.55 $4626.26
Total investments
Total assets $7650.42 $7527.36 $8209.77 $8367.13
Current liabilities
Accounts payable $1505.74 $1494.61 $1454.99 $1511.67
Deferred revenue
Short long term debt $494.77 $508.74 $569.6 $577.53
Total current liabilities $2772.57 $2727.88 $2824.14 $2818.77
Long term debt $5685.4 $5310.78 $3201.98 $5733.14
Total noncurrent liabilities $5825.3 $5441.26 $5789.37 $5884.76
Total debt $6180.17 $5819.52 $6199.42 $6310.67
Total liabilities $8597.87 $8169.14 $8613.51 $8703.52
Shareholders' equity
Retained earnings -$6908.23 -$6601.52 -$6360.21 -$6293.06
Other shareholder equity -$14.85 -$14.85 -$15.44 -$15.44
Total shareholder equity -$947.45 -$641.78 -$403.73 -$336.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $157.15 $39.72 $160.9 $218.18
Short term investments
Net receivables $1149.96 $1343.5 $1462.44 $1286.79
Inventory $1900.74 $1959.39 $1864.89 $1921.6
Total current assets $3301.05 $3449.36 $3595.17 $3700.64
Long term investments $7.04
Property, plant & equipment $3404.98 $3802.7 $4144.58 $4119.09
Goodwill & intangible assets $758.05 $1170.33 $1448.65 $1467.63
Total noncurrent assets $4226.31 $5079.65 $5740.23 $5751.73
Total investments
Total assets $7527.36 $8529 $9335.4 $9452.37
Current liabilities
Accounts payable $1494.61 $1571.26 $1437.42 $1484.08
Deferred revenue
Short long term debt $508.74 $581.2 $523.16 $499
Total current liabilities $2727.88 $2933.09 $2602.95 $2766.46
Long term debt $5310.78 $5344.91 $5909.09 $5806.94
Total noncurrent liabilities $5441.26 $5496.88 $6117.3 $6011.38
Total debt $5819.52 $5926.1 $6432.25 $6305.94
Total liabilities $8169.14 $8429.97 $8720.25 $8777.84
Shareholders' equity
Retained earnings -$6601.52 -$5851.58 -$5313.1 -$5222.19
Other shareholder equity -$14.85 -$15.44 -$24.05 -$48.9
Total shareholder equity -$641.78 $99.03 $615.15 $674.53
(in millions $) 30 Jul 2023 31 Mar 2023 31 Jan 2023 30 Sep 2022
Revenue
Total revenue $6092.9 $5901.07
Cost of revenue $4843.94 $4746.57
Gross Profit $1248.96 $1154.49
Operating activities
Research & development
Selling, general & administrative $1296.06 $1193.55
Total operating expenses $1484.19 $1462.6
Operating income -$235.23 -$308.1
Income from continuing operations
EBIT -$196.4 -$266.79
Income tax expense -$21.42 $11.97
Interest expense $66.33 $52.53
Net income
Net income -$241.31 -$331.29
Income (for common shares) -$241.31 -$331.29
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $24091.9 $24043.24 $21928.39
Cost of revenue $19287.96 $19338.92 $17201.63
Gross Profit $4803.94 $4704.32 $4726.76
Operating activities
Research & development
Selling, general & administrative $4902.09 $4657.19 $4587.34
Total operating expenses $5416.09 $4628.44 $4634.4
Operating income -$612.15 $75.89 $92.35
Income from continuing operations
EBIT -$532 $90.32 $165.09
Income tax expense -$6.47 -$20.16 $387.61
Interest expense $224.4 $201.39 $229.66
Net income
Net income -$749.94 -$90.91 -$452.17
Income (for common shares) -$749.94 -$90.91 -$452.17
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Net income -$306.72 -$241.31 -$67.14 -$331.29
Operating activities
Depreciation $65.89 $68.45 $69.5 $68.56
Business acquisitions & disposals
Stock-based compensation $1.08 $2.9 $0.57 $4.74
Total cash flows from operations -$372.54 $266.41 $132.61 -$199.22
Investing activities
Capital expenditures -$35.89 -$42.72 -$50.32 -$49.07
Investments $8.16 $36 $19.93 $56.15
Total cash flows from investing -$39.35 -$14.18 -$39.97 $3.98
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $398.99 -$224.87 -$37.06 $234.97
Total cash flows from financing $390.26 -$198.13 -$36.4 $186
Effect of exchange rate
Change in cash and equivalents -$21.62 $54.1 $56.25 -$9.25
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$749.94 -$538.48 -$90.91 -$452.17
Operating activities
Depreciation $276.58 $295.69 $327.12 $328.28
Business acquisitions & disposals -$86.23
Stock-based compensation $11.54 $13.05 $13 $16.09
Total cash flows from operations -$52.44 $379.27 $22.99 $487.02
Investing activities
Capital expenditures -$215.28 -$194.09 -$195.14 -$171.71
Investments $142.93 $76.2 $189.34 $64.54
Total cash flows from investing -$104.76 -$134.07 -$15.03 -$86.54
Financing activities
Dividends paid
Sale and purchase of stock $0.05
Net borrowings $263.06 -$336.04 -$8.62 -$331.1
Total cash flows from financing $274.63 -$366.38 -$65.24 -$326.65
Effect of exchange rate
Change in cash and equivalents $117.43 -$121.18 -$57.28 $73.83
Fundamentals
Market cap $10.04M
Enterprise value $6.05B
Shares outstanding 56.43M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio -0.01
Book/Share -16.53
Cash/Share 2.40
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -12.73
Net debt/EBITDA N/A
Current ratio 1.32
Quick ratio 0.61