Company logo

PWR - Quanta Services, Inc.

NYSE -> Industrials -> Engineering & Construction
Houston, United States
Type: Equity

PWR price evolution
PWR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $518.14 $531.06 $1290.25
Short term investments
Net receivables $4430.76 $4094.91 $4410.83
Inventory $235.1 $224.34 $175.66
Total current assets $6887.55 $6583.47 $7676.9
Long term investments
Property, plant & equipment $2742.91 $2697.06 $2586.39
Goodwill & intangible assets $5701.06 $5692.12 $5408.32
Total noncurrent assets $9041.6 $8958.88 $8560.33
Total investments
Total assets $15929.15 $15542.35 $16237.23
Current liabilities
Accounts payable $3198.97 $2757.55 $3061.24
Deferred revenue $1483.13 $1443.13 $1538.68
Short long term debt $633.89 $630.51 $613.2
Total current liabilities $5315.99 $4831.18 $5213.12
Long term debt $3183.82 $3375.95 $3850.5
Total noncurrent liabilities $4032.08 $4343.9 $4740.75
Total debt $3817.71 $4006.46 $4463.7
Total liabilities $9348.08 $9175.08 $9953.87
Shareholders' equity
Retained earnings $5137.59 $4962.95 $4858.07
Other shareholder equity -$322.74 -$313.69 -$282.94
Total shareholder equity $6567.64 $6356.62 $6272.24
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1290.25 $428.5 $229.1 $184.62
Short term investments
Net receivables $4410.83 $4754.73 $3400.32 $2716.08
Inventory $175.66 $103.27 $84.66 $50.47
Total current assets $7676.9 $5536.07 $4732.58 $3588.39
Long term investments $84.37
Property, plant & equipment $2586.39 $2260.16 $2160.3 $1817.5
Goodwill & intangible assets $5408.32 $5045.38 $5330.07 $2556.67
Total noncurrent assets $8560.33 $7928.27 $8122.61 $4809.88
Total investments
Total assets $16237.23 $13464.34 $12855.19 $8398.27
Current liabilities
Accounts payable $3061.24 $2153.13 $2254.67 $1509.79
Deferred revenue $1538.68 $1141.52 $802.87 $528.86
Short long term debt $613.2 $111.55 $107.42 $99.9
Total current liabilities $5213.12 $3406.19 $3164.96 $2138.56
Long term debt $3850.5 $3692.43 $3894.9 $1353.12
Total noncurrent liabilities $4740.75 $4659.32 $4573.31 $1910.74
Total debt $4463.7 $3975.49 $4002.32 $1453.01
Total liabilities $9953.87 $8080.87 $7738.27 $4049.3
Shareholders' equity
Retained earnings $4858.07 $4163.21 $3714.84 $3264.97
Other shareholder equity -$282.94 $5383.46 -$237.69 -$233
Total shareholder equity $6272.24 $5383.46 $5112.3 $4344.18
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $6493.17 $5594.39 $5031.82 $5783.95
Cost of revenue $4783.06 $4408.32 $4991.48
Gross Profit $1012.57 $811.33 $623.49 $792.47
Operating activities
Research & development
Selling, general & administrative $432.36 $402.34 $399.88
Total operating expenses $595.42 $511.57 $479.85 $475.1
Operating income $299.76 $143.64 $317.37
Income from continuing operations
EBIT $308.68 $180.53 $336.21
Income tax expense $82.42 $75.2 $21.1 $75.8
Interest expense -$39.36 $45.32 $41.07 $49.5
Net income
Net income $293.19 $188.16 $118.36 $210.91
Income (for common shares) $188.16 $118.36 $210.91
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $20882.21 $17073.9 $12980.21 $11202.67
Cost of revenue $17945.12 $14544.75 $11026.95 $9541.83
Gross Profit $2937.09 $2529.16 $1953.26 $1660.85
Operating activities
Research & development
Selling, general & administrative $1555.14 $1336.71 $1155.96 $975.07
Total operating expenses $1844.15 $1705.14 $1327.07 $1060.06
Operating income $1092.93 $824.01 $626.19 $600.79
Income from continuing operations
EBIT $1150.87 $807.79 $685.77 $610
Income tax expense $219.27 $192.24 $130.92 $119.39
Interest expense $186.91 $124.36 $68.9 $45.01
Net income
Net income $744.69 $491.19 $485.96 $445.6
Income (for common shares) $744.69 $491.19 $485.96 $445.6
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $188.16 $118.36 $210.91
Operating activities
Depreciation $162.87 $166.41 $160.26
Business acquisitions & disposals -$66.73 -$384.07 -$180.01
Stock-based compensation $37.25 $35.33 $32.1
Total cash flows from operations $391.31 $237.96 $1003.54
Investing activities
Capital expenditures -$161.46 -$83.14 -$109.41
Investments $2.67 $26.57
Total cash flows from investing -$2127.15 -$202.65 -$386.61 -$267.33
Financing activities
Dividends paid -$40.77 -$13.26 -$13.74 -$11.69
Sale and purchase of stock -$0.35
Net borrowings -$202.55 -$504.46 $205.02
Total cash flows from financing $227.43 -$203.25 -$603.04 $237.45
Effect of exchange rate $4.27 $2.96 -$9.96 $11.49
Change in cash and equivalents -$526.27 -$11.63 -$761.66 $985.15
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $744.69 $491.19 $485.96 $445.6
Operating activities
Depreciation $613.8 $644.62 $420.89 $301.96
Business acquisitions & disposals -$659.16 -$273.17 -$2590.72 -$274.68
Stock-based compensation $126.76 $105.6 $88.26 $91.64
Total cash flows from operations $1575.95 $1130.31 $582.39 $1115.98
Investing activities
Capital expenditures -$434.8 -$366.72 -$337.53 -$225.18
Investments $42.28 $20.64 $29.11
Total cash flows from investing -$989.65 -$617.19 -$2898.61 -$499.32
Financing activities
Dividends paid -$47.75 -$41.06 -$34.02 -$28.89
Sale and purchase of stock -$0.35 -$127.76 -$66.69 -$247.25
Net borrowings $408.66 -$48.43 $2545.73 -$221.8
Total cash flows from financing $268.5 -$311.07 $2360.88 -$601.37
Effect of exchange rate $7.03 -$0.72 $0.42 $1.77
Change in cash and equivalents $861.83 $201.33 $45.08 $17.06
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $22.90B
EBITDA N/A
EBIT N/A
Net Income $810.61M
Revenue Q/Q 15.52%
Revenue Y/Y 17.36%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.59
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A