Company logo

PVH - PVH Corp.

NYSE -> Consumer Cyclical -> Apparel Manufacturing
New York, United States
Type: Equity

PVH price evolution
PVH
(in millions $) 4 Mar 2024 29 Nov 2023 30 Aug 2023 30 May 2023
Current assets
Cash $707.6 $357.6 $372.8
Short term investments
Net receivables $807.2 $1062.6 $910 $928.3
Inventory $1419.7 $1476.9 $1795.5 $1718.1
Total current assets $3259.7 $3347.1 $3414.1 $3353.2
Long term investments
Property, plant & equipment $2076.4 $2082.6 $2167.2 $2167.8
Goodwill & intangible assets $5419.5 $5362.6 $5586.5
Total noncurrent assets $7913.2 $7820 $8128.3
Total investments
Total assets $11172.9 $11167.1 $11542.4 $11491.2
Current liabilities
Accounts payable $1073.4 $1842.8 $1242.9 $1063
Deferred revenue $55.5 $48.4 $74.4
Short long term debt $866.4 $1002.7 $1032.7
Total current liabilities $2771.5 $2845.5 $3123.6 $2396.2
Long term debt $1591.7 $1571.3 $1619.6 $2193
Total noncurrent liabilities $3282.5 $3267.3 $3381.2
Total debt $3533.9 $3659.6 $3789.2
Total liabilities $6054 $6112.8 $6504.8 $6364.8
Shareholders' equity
Retained earnings $5407.3 $5137.8 $4978.5 $4886.7
Other shareholder equity -$753.6 $5054.3 -$723.1 -$741.6
Total shareholder equity $5118.9 $5054.3 $5037.6
(in millions $) 31 Dec 2023 1 Mar 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $707.6 $550.7 $1651.4 $1651.4
Short term investments
Net receivables $807.2 $945.2 $666.6 $666.6
Inventory $1419.7 $1802.6 $1417.1 $1417.1
Total current assets $3259.7 $3580.4 $3943.7 $3943.7
Long term investments $164
Property, plant & equipment $2076.4 $2199.7 $942.7 $2507.5
Goodwill & intangible assets $5419.5 $5608.9 $6135.9 $6472.5
Total noncurrent assets $7913.2 $8187.9 $9349.8 $9349.8
Total investments
Total assets $11172.9 $11768.3 $13293.5 $13293.5
Current liabilities
Accounts payable $1073.4 $1327.4 $1124.2 $1124.2
Deferred revenue $55.5 $54.3 $55.8 $55.8
Short long term debt $866.4 $511.8 $421 $462.5
Total current liabilities $2771.5 $2767.5 $2582.4 $2582.4
Long term debt $2667.5 $2184.3 $3513.7 $4944.4
Total noncurrent liabilities $3282.5 $3988.1 $5980.8 $5980.8
Total debt $3533.9 $3828.8 $3953 $5406.9
Total liabilities $6054 $6755.6 $8563.2 $8563.2
Shareholders' equity
Retained earnings $5407.3 $4753.1 $3613.2 $3613.2
Other shareholder equity -$753.6 -$713.1 -$518.6 -$519.1
Total shareholder equity $5118.9 $5012.7 $5288.8 $4730.3
(in millions $) 4 Mar 2024 29 Nov 2023 30 Aug 2023 30 May 2023
Revenue
Total revenue $2489.9 $2362.9 $2207 $2157.9
Cost of revenue
Gross Profit $1501.2 $1339.4 $1272.3 $1250.3
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1167 $1123.3 $1138.2 $1063.4
Operating income
Income from continuing operations
EBIT
Income tax expense $65.1 $46 $25.5 $40.8
Interest expense -$9.1 -$8.5 -$14.4 -$10.1
Net income
Net income $271.8 $161.6 $94.2 $136
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $9217.7 $9024.2 $9154.7 $7132.6
Cost of revenue $3854.5 $3901.3 $3830.6 $3355.8
Gross Profit $5363.2 $5122.9 $5324.1 $3776.8
Operating activities
Research & development
Selling, general & administrative $4542.6 $4377.4 $4453.9 $3983.2
Total operating expenses $4542.6 $4794.5 $4270.9 $4840.8
Operating income $820.6 $328.4 $1053.2 -$1064
Income from continuing operations
EBIT $940.3 $477.8 $1081.6 -$1066.1
Income tax expense $177.4 $187.8 $20.7 -$55.5
Interest expense $99.3 $89.6 $108.6 $125.5
Net income
Net income $663.6 $200.4 $952.3 -$1136.1
Income (for common shares) $663.6 $200.4 $952.3 -$1136.1
(in millions $) 4 Mar 2024 29 Nov 2023 30 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$85.1 -$165.3 -$117.4 -$59.6
Financing activities
Dividends paid -$9.4 -$7.1 -$4.8 -$2.4
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$721.8 -$330.8 -$256.2 -$38.9
Effect of exchange rate -$5.6 -$8.7 -$0.5 -$3
Change in cash and equivalents $156.9 -$193.1 -$177.9 -$176.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $663.6 $200.4 $952.3 -$1136.1
Operating activities
Depreciation $298.6 $301.5 $313.3 $325.8
Business acquisitions & disposals $161.4 $19.1 $222.9 $167.5
Stock-based compensation $51.9 $46.6 $46.8 $50.5
Total cash flows from operations $969.4 $39.2 $1071.2 $697.7
Investing activities
Capital expenditures -$244.7 -$290.1 -$267.9 -$226.6
Investments -$1.8 -$7.2
Total cash flows from investing -$85.1 -$278.2 -$45 -$59.1
Financing activities
Dividends paid -$9.4 -$10.1 -$2.7 -$2.7
Sale and purchase of stock -$552.4 -$418.6 -$334.6 -$113.4
Net borrowings -$160 $0.5 -$1046 $606.2
Total cash flows from financing -$721.8 -$428.2 -$1398.5 $477.4
Effect of exchange rate -$5.6 -$24.6 -$36.6 $32
Change in cash and equivalents $156.9 -$691.8 -$408.9 $1148
Fundamentals
Market cap $6.31B
Enterprise value N/A
Shares outstanding 57.63M
Revenue $9.22B
EBITDA N/A
EBIT N/A
Net Income $663.60M
Revenue Q/Q 0.05%
Revenue Y/Y -0.16%
P/E ratio 9.52
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.69
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $11.51
ROA 5.85%
ROE N/A
Debt/Equity 1.18
Net debt/EBITDA N/A
Current ratio 1.18
Quick ratio 0.66