Company logo

PVH - PVH Corp.

NYSE -> Consumer Cyclical -> Apparel Manufacturing
New York, United States
Type: Equity

PVH price evolution
PVH
(in millions $) 3 Dec 2024 4 Sep 2024 5 Jun 2024 4 Mar 2024
Current assets
Cash $610 $376.2
Short term investments
Net receivables $999 $906.9 $835 $807.2
Inventory $1608.2 $1582.8 $1346.8 $1419.7
Total current assets $3478.2 $3414.4 $2911.9 $3259.7
Long term investments
Property, plant & equipment $1986.5 $2030.9 $2081.9 $2076.4
Goodwill & intangible assets $5424.5 $5404.8
Total noncurrent assets $7823.3 $7876.8
Total investments
Total assets $11241.3 $11237.7 $10788.7 $11172.9
Current liabilities
Accounts payable $1137.4 $1938.1 $1561.3 $1073.4
Deferred revenue $61 $55.3
Short long term debt $822 $316.1
Total current liabilities $2694.7 $2760.1 $1877.4 $2771.5
Long term debt $1654.2 $1668.2 $2145.9 $1591.7
Total noncurrent liabilities $3285.8 $3852.1
Total debt $3559.3 $3563
Total liabilities $5953.1 $6045.9 $5729.5 $6054
Shareholders' equity
Retained earnings $5840 $5712.4 $5554.4 $5407.3
Other shareholder equity -$787.6 $5191.8 $5059.2 -$753.6
Total shareholder equity $5191.8 $5059.2
(in millions $) 31 Dec 2023 1 Mar 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $707.6 $550.7 $1651.4 $1651.4
Short term investments
Net receivables $807.2 $945.2 $666.6 $666.6
Inventory $1419.7 $1802.6 $1417.1 $1417.1
Total current assets $3259.7 $3580.4 $3943.7 $3943.7
Long term investments $164
Property, plant & equipment $2076.4 $2199.7 $942.7 $2507.5
Goodwill & intangible assets $5419.5 $5608.9 $6135.9 $6472.5
Total noncurrent assets $7913.2 $8187.9 $9349.8 $9349.8
Total investments
Total assets $11172.9 $11768.3 $13293.5 $13293.5
Current liabilities
Accounts payable $1073.4 $1327.4 $1124.2 $1124.2
Deferred revenue $55.5 $54.3 $55.8 $55.8
Short long term debt $866.4 $511.8 $421 $462.5
Total current liabilities $2771.5 $2767.5 $2582.4 $2582.4
Long term debt $2667.5 $2184.3 $3513.7 $4944.4
Total noncurrent liabilities $3282.5 $3988.1 $5980.8 $5980.8
Total debt $3533.9 $3828.8 $3953 $5406.9
Total liabilities $6054 $6755.6 $8563.2 $8563.2
Shareholders' equity
Retained earnings $5407.3 $4753.1 $3613.2 $3613.2
Other shareholder equity -$753.6 -$713.1 -$518.6 -$519.1
Total shareholder equity $5118.9 $5012.7 $5288.8 $4730.3
(in millions $) 3 Dec 2024 4 Sep 2024 5 Jun 2024 4 Mar 2024
Revenue
Total revenue $2255.1 $2074.3 $1951.9 $2489.9
Cost of revenue
Gross Profit $1316.6 $1245.9 $1198.7 $1501.2
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1216.5 $1067.6 $1006.5 $1167
Operating income
Income from continuing operations
EBIT
Income tax expense $35.1 -$3.2 $36 $65.1
Interest expense -$5.5 -$8.2 -$4.5 -$9.1
Net income
Net income $131.9 $158 $151.4 $271.8
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $9217.7 $9024.2 $9154.7 $7132.6
Cost of revenue $3854.5 $3901.3 $3830.6 $3355.8
Gross Profit $5363.2 $5122.9 $5324.1 $3776.8
Operating activities
Research & development
Selling, general & administrative $4542.6 $4377.4 $4453.9 $3983.2
Total operating expenses $4542.6 $4794.5 $4270.9 $4840.8
Operating income $820.6 $328.4 $1053.2 -$1064
Income from continuing operations
EBIT $940.3 $477.8 $1081.6 -$1066.1
Income tax expense $177.4 $187.8 $20.7 -$55.5
Interest expense $99.3 $89.6 $108.6 $125.5
Net income
Net income $663.6 $200.4 $952.3 -$1136.1
Income (for common shares) $663.6 $200.4 $952.3 -$1136.1
(in millions $) 3 Dec 2024 4 Sep 2024 5 Jun 2024 4 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$100.6 -$72 -$41.2 -$85.1
Financing activities
Dividends paid -$6.4 -$4.3 -$2.2 -$9.4
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$300 -$250.8 -$221.9 -$721.8
Effect of exchange rate -$1.8 -$0.5 -$1.6 -$5.6
Change in cash and equivalents -$148 -$97.6 -$331.4 $156.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $663.6 $200.4 $952.3 -$1136.1
Operating activities
Depreciation $298.6 $301.5 $313.3 $325.8
Business acquisitions & disposals $161.4 $19.1 $222.9 $167.5
Stock-based compensation $51.9 $46.6 $46.8 $50.5
Total cash flows from operations $969.4 $39.2 $1071.2 $697.7
Investing activities
Capital expenditures -$244.7 -$290.1 -$267.9 -$226.6
Investments -$1.8 -$7.2
Total cash flows from investing -$85.1 -$278.2 -$45 -$59.1
Financing activities
Dividends paid -$9.4 -$10.1 -$2.7 -$2.7
Sale and purchase of stock -$552.4 -$418.6 -$334.6 -$113.4
Net borrowings -$160 $0.5 -$1046 $606.2
Total cash flows from financing -$721.8 -$428.2 -$1398.5 $477.4
Effect of exchange rate -$5.6 -$24.6 -$36.6 $32
Change in cash and equivalents $156.9 -$691.8 -$408.9 $1148
Fundamentals
Market cap $3.77B
Enterprise value N/A
Shares outstanding 55.62M
Revenue $8.77B
EBITDA N/A
EBIT N/A
Net Income $713.10M
Revenue Q/Q -4.56%
Revenue Y/Y -4.83%
P/E ratio 5.28
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.43
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $12.82
ROA 6.42%
ROE N/A
Debt/Equity 1.18
Net debt/EBITDA N/A
Current ratio 1.29
Quick ratio 0.69